| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.90B | 23.07B | 19.97B | 24.22B | 20.12B | 11.34B |
| Gross Profit | 7.09B | 6.95B | 6.12B | 7.49B | 4.04B | 2.23B |
| EBITDA | 379.75M | 482.31M | 182.10M | -462.22M | -6.12B | -3.02B |
| Net Income | 330.55M | 295.08M | -99.88M | -814.37M | -6.43B | -3.18B |
Balance Sheet | ||||||
| Total Assets | 6.76B | 7.12B | 7.70B | 9.38B | 9.42B | 4.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.97B | 4.45B | 5.31B | 6.49B | 5.23B | 2.38B |
| Total Debt | 2.54B | 3.03B | 4.52B | 5.61B | 5.39B | 2.85B |
| Total Liabilities | 5.69B | 6.19B | 7.20B | 8.96B | 8.66B | 5.67B |
| Stockholders Equity | 942.76M | 798.61M | 382.53M | 310.18M | 728.07M | -744.67M |
Cash Flow | ||||||
| Free Cash Flow | 676.97M | 830.85M | -317.93M | -19.75M | -6.12B | -2.30B |
| Operating Cash Flow | 775.15M | 929.03M | -234.61M | 107.14M | -5.67B | -2.06B |
| Investing Cash Flow | -115.68M | 475.50M | 519.33M | -66.90M | -4.07B | -1.02B |
| Financing Cash Flow | -794.09M | -1.72B | -934.42M | 1.11B | 9.04B | 3.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $582.25M | 7.26 | 11.37% | 2.63% | 3.88% | 7.71% | |
67 Neutral | $580.94M | 17.51 | 23.09% | ― | 8.34% | 40.20% | |
66 Neutral | $607.61M | 12.71 | 23.11% | 1.99% | 7.19% | 35.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $1.75B | 11.86 | 5.93% | 0.93% | -5.42% | -20.80% | |
58 Neutral | $1.80B | 17.84 | 6.83% | 2.06% | 3.11% | 6.54% | |
46 Neutral | $696.89M | -4.43 | -19.78% | ― | 7.22% | -108.99% |