| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.36B | 23.07B | 19.97B | 24.22B | 20.12B |
| Gross Profit | 7.11B | 6.95B | 6.12B | 7.49B | 4.04B |
| EBITDA | 355.19M | 482.31M | 182.10M | -462.22M | -6.12B |
| Net Income | 221.67M | 295.08M | -99.88M | -814.37M | -6.43B |
Balance Sheet | |||||
| Total Assets | 7.02B | 7.12B | 7.70B | 9.38B | 9.42B |
| Cash, Cash Equivalents and Short-Term Investments | 3.98B | 4.45B | 5.31B | 6.49B | 5.23B |
| Total Debt | 2.44B | 3.03B | 4.52B | 5.61B | 5.39B |
| Total Liabilities | 5.84B | 6.19B | 7.20B | 8.96B | 8.66B |
| Stockholders Equity | 1.04B | 798.61M | 382.53M | 310.18M | 728.07M |
Cash Flow | |||||
| Free Cash Flow | 348.00M | 830.85M | -317.93M | -19.75M | -6.12B |
| Operating Cash Flow | 520.92M | 929.03M | -234.61M | 107.14M | -5.67B |
| Investing Cash Flow | 417.90M | 475.50M | 519.33M | -66.90M | -4.07B |
| Financing Cash Flow | -723.09M | -1.72B | -934.42M | 1.11B | 9.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $618.17M | 12.16 | 11.37% | 2.63% | 4.60% | 4.65% | |
67 Neutral | $1.81B | 18.19 | 7.49% | 2.06% | 4.14% | -0.27% | |
66 Neutral | $676.48M | 13.75 | 22.26% | 1.99% | 3.09% | 16.13% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $1.64B | 16.17 | 6.41% | 0.93% | -0.28% | 68.37% | |
49 Neutral | $551.02M | 9.77 | 36.14% | ― | -18.47% | 32.49% | |
48 Neutral | $841.83M | -2.11 | -36.58% | ― | 6.04% | -2370.84% |