| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.77B | 1.77B | 1.71B | 1.64B | 1.58B | 1.34B |
| Gross Profit | 928.30M | 928.30M | 883.30M | 820.90M | 809.40M | 688.90M |
| EBITDA | 251.20M | 251.20M | 239.70M | 224.10M | 297.60M | 241.40M |
| Net Income | 156.30M | 156.30M | 151.20M | 151.90M | 171.20M | 128.90M |
Balance Sheet | ||||||
| Total Assets | 741.50M | 741.50M | 682.00M | 696.80M | 737.90M | 766.70M |
| Cash, Cash Equivalents and Short-Term Investments | 30.00M | 30.00M | 23.40M | 46.30M | 30.20M | 128.60M |
| Total Debt | 377.70M | 377.70M | 326.60M | 334.10M | 330.90M | 293.30M |
| Total Liabilities | 622.70M | 622.70M | 544.10M | 559.30M | 559.60M | 485.50M |
| Stockholders Equity | 118.80M | 118.80M | 137.90M | 137.50M | 178.30M | 281.20M |
Cash Flow | ||||||
| Free Cash Flow | 220.70M | 220.70M | 199.90M | 218.80M | 227.80M | 168.50M |
| Operating Cash Flow | 255.90M | 255.90M | 232.30M | 240.60M | 251.80M | 184.20M |
| Investing Cash Flow | -65.90M | -65.90M | -38.30M | -20.70M | -41.60M | -15.60M |
| Financing Cash Flow | -183.00M | -183.00M | -217.30M | -204.40M | -309.70M | -127.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $25.25B | 23.25 | 56.92% | 1.37% | 5.10% | 7.59% | |
69 Neutral | $2.57B | 12.72 | 119.92% | 6.40% | 6.66% | 6.21% | |
67 Neutral | $3.91B | 10.71 | 18.34% | 1.04% | -0.65% | -10.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $4.76B | 7.15 | ― | 4.16% | -1.04% | -20.88% | |
52 Neutral | $4.37B | 41.99 | ― | ― | 9.74% | 55.13% | |
51 Neutral | $303.05M | -1.38 | -67.22% | ― | -8.07% | -2206.16% |