| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.51B | 95.17B | 56.41B | 94.17B | 68.69B | 78.26B |
| Gross Profit | 56.94B | 56.84B | 56.41B | 53.09B | 44.05B | 47.36B |
| EBITDA | 30.63B | 30.52B | 0.00 | 30.93B | 3.01B | 21.45B |
| Net Income | 22.91B | 23.04B | 23.63B | 21.26B | -4.58B | 12.92B |
Balance Sheet | ||||||
| Total Assets | 3.79T | 3.75T | 3.72T | 3.73T | 3.79T | 3.94T |
| Cash, Cash Equivalents and Short-Term Investments | 740.33B | 225.46B | 189.02B | 277.85B | 198.46B | 326.81B |
| Total Debt | 1.14T | 1.14T | 1.13T | 1.10T | 1.05T | 1.17T |
| Total Liabilities | 3.62T | 3.57T | 3.54T | 3.55T | 3.63T | 3.76T |
| Stockholders Equity | 167.39B | 181.16B | 175.69B | 175.74B | 160.28B | 176.70B |
Cash Flow | ||||||
| Free Cash Flow | -20.76B | 33.13B | -94.73B | 140.12B | -110.74B | -39.13B |
| Operating Cash Flow | -18.43B | 33.46B | -92.47B | 141.50B | -109.36B | -37.56B |
| Investing Cash Flow | -2.33B | -2.02B | -2.23B | -1.33B | 650.00M | -1.56B |
| Financing Cash Flow | 1.72B | -13.10B | -30.68B | -7.89B | -18.44B | -1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $30.81B | 12.71 | 10.25% | 2.76% | -0.49% | 19.72% | |
72 Outperform | $32.07B | 13.98 | 8.82% | 3.50% | 9.10% | 0.60% | |
69 Neutral | $35.87B | 7.18 | 10.54% | 2.79% | 1.35% | 7.91% | |
68 Neutral | $40.83B | 11.31 | 13.15% | 8.23% | 7.45% | 6.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $44.28B | 58.08 | 8.86% | 3.14% | 7.12% | -5.41% | |
54 Neutral | $35.13B | 9.65 | 13.55% | 2.48% | 27.54% | 28.12% |