Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 56.41B | 55.59B | 44.41B | 47.43B | 39.14B |
Gross Profit | 56.41B | 56.52B | 44.41B | 47.43B | 39.14B |
EBITDA | 0.00 | 31.82B | 0.00 | 21.45B | 12.70B |
Net Income | 23.63B | 21.26B | -5.15B | 12.92B | 4.59B |
Balance Sheet | |||||
Total Assets | 3.72T | 3.77T | 3.76T | 3.94T | 4.11T |
Cash, Cash Equivalents and Short-Term Investments | 189.02B | 277.85B | 198.48B | 326.81B | 352.16B |
Total Debt | 0.00 | 1.10T | 910.82B | 1.05T | 1.04T |
Total Liabilities | 3.54T | 3.60T | 3.60T | 3.76T | 3.94T |
Stockholders Equity | 175.69B | 175.74B | 160.32B | 176.70B | 168.68B |
Cash Flow | |||||
Free Cash Flow | -94.73B | 140.12B | -110.74B | -39.13B | 185.23B |
Operating Cash Flow | -92.47B | 141.50B | -109.36B | -37.56B | 186.51B |
Investing Cash Flow | -2.23B | -1.33B | 650.00M | -1.56B | -1.26B |
Financing Cash Flow | -30.68B | -7.89B | -18.44B | -1.40B | 18.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $28.74B | 13.25 | 11.58% | 3.44% | 2.08% | 2.87% | |
78 Outperform | $24.24B | 13.09 | 10.43% | 3.72% | 7.55% | 17.46% | |
78 Outperform | $27.35B | 12.11 | 11.46% | 0.37% | 0.34% | -3.13% | |
78 Outperform | $21.65B | 11.83 | 11.59% | 4.15% | 1.05% | 12.14% | |
76 Outperform | $30.90B | 12.67 | 9.48% | 2.80% | 0.18% | 14.75% | |
74 Outperform | $32.29B | 9.69 | 13.78% | 3.15% | -4.46% | 12.79% | |
67 Neutral | ¥718.95B | 10.85 | 7.55% | 3.30% | 7.89% | 15.53% |