| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.34B | 56.41B | 55.59B | 44.41B | 47.43B | 39.14B |
| Gross Profit | 56.34B | 56.41B | 56.52B | 44.41B | 47.43B | 39.14B |
| EBITDA | 30.93B | 0.00 | 31.82B | 0.00 | 21.45B | 12.83B |
| Net Income | 23.37B | 23.63B | 21.26B | -5.15B | 12.92B | 4.59B |
Balance Sheet | ||||||
| Total Assets | 3.74T | 3.72T | 3.77T | 3.76T | 3.94T | 4.11T |
| Cash, Cash Equivalents and Short-Term Investments | 219.55B | 189.02B | 277.85B | 198.48B | 326.81B | 352.16B |
| Total Debt | 1.12T | 936.26B | 1.10T | 910.82B | 1.05T | 1.04T |
| Total Liabilities | 3.57T | 3.54T | 3.60T | 3.60T | 3.76T | 3.94T |
| Stockholders Equity | 172.77B | 175.69B | 175.74B | 160.32B | 176.70B | 168.68B |
Cash Flow | ||||||
| Free Cash Flow | -96.93B | -94.73B | 140.12B | -110.74B | -39.13B | 185.23B |
| Operating Cash Flow | -94.41B | -92.47B | 141.50B | -109.36B | -37.56B | 186.51B |
| Investing Cash Flow | -2.54B | -2.23B | -1.33B | 650.00M | -1.56B | -1.26B |
| Financing Cash Flow | -37.53B | -30.68B | -7.89B | -18.44B | -1.40B | 18.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.67B | 11.03 | 10.37% | 3.91% | 5.73% | 38.39% | |
74 Outperform | $36.65B | 11.13 | 12.37% | 9.11% | -13.47% | 1.47% | |
74 Outperform | $28.57B | 11.45 | 9.60% | 2.95% | -0.81% | 20.34% | |
72 Outperform | $28.34B | 12.82 | 11.52% | 3.50% | 4.09% | 11.62% | |
71 Outperform | $34.39B | 9.99 | 11.78% | 1.80% | 5.89% | 34.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $30.77B | 7.86 | ― | 2.13% | -0.03% | 24.32% |