| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.50B | 14.94B | 12.64B | 5.10B | 1.90B |
| Gross Profit | 8.91B | 9.30B | 7.58B | 3.98B | 1.88B |
| EBITDA | 3.40B | 3.72B | 12.02B | 1.90B | 844.00M |
| Net Income | 2.21B | 2.78B | 11.47B | 1.10B | 547.00M |
Balance Sheet | |||||
| Total Assets | 229.70B | 223.72B | 213.76B | 109.30B | 58.31B |
| Cash, Cash Equivalents and Short-Term Investments | 20.83B | 56.09B | 54.45B | 14.54B | 18.66B |
| Total Debt | 36.01B | 37.41B | 38.05B | 7.00B | 1.78B |
| Total Liabilities | 207.46B | 201.49B | 192.50B | 99.64B | 53.57B |
| Stockholders Equity | 22.24B | 22.23B | 21.25B | 9.66B | 4.74B |
Cash Flow | |||||
| Free Cash Flow | 2.07B | 1.45B | 1.23B | 1.86B | -391.00M |
| Operating Cash Flow | 2.92B | 2.99B | 2.66B | 2.79B | -284.00M |
| Investing Cash Flow | -5.61B | -10.15B | 2.43B | 75.00M | -7.57B |
| Financing Cash Flow | 2.67B | 7.07B | -4.70B | -2.69B | 7.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $23.72B | 11.00 | 11.45% | 3.74% | 4.00% | 28.54% | |
69 Neutral | $33.19B | 11.61 | 10.06% | 3.50% | 5.73% | 38.39% | |
69 Neutral | $37.49B | 8.02 | 9.81% | 2.79% | -4.64% | 24.98% | |
69 Neutral | $27.11B | 11.93 | 7.16% | 2.89% | -3.93% | 40.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $30.27B | 18.46 | 8.70% | 2.86% | -4.88% | 4.84% | |
61 Neutral | $23.09B | 12.03 | 9.94% | 0.37% | -3.18% | -3.10% |