| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 194.44B | 201.48B | 214.18B | 180.35B | 97.09B | 63.59B |
| Gross Profit | 66.77B | 89.44B | 84.82B | 78.60B | 65.66B | 56.26B |
| EBITDA | 54.84B | 57.15B | 58.50B | 54.05B | 44.03B | 36.03B |
| Net Income | 42.03B | 43.55B | 45.77B | 39.48B | 33.36B | 25.33B |
Balance Sheet | ||||||
| Total Assets | 3.84T | 3.70T | 3.61T | 3.44T | 3.23T | 2.92T |
| Cash, Cash Equivalents and Short-Term Investments | 281.22B | 162.78B | 179.96B | 525.95B | 455.16B | 400.72B |
| Total Debt | 906.03B | 935.67B | 1.01T | 952.37B | 838.67B | 778.50B |
| Total Liabilities | 3.54T | 3.40T | 3.33T | 3.17T | 2.98T | 2.68T |
| Stockholders Equity | 300.32B | 295.15B | 283.11B | 269.13B | 249.61B | 243.65B |
Cash Flow | ||||||
| Free Cash Flow | -50.16B | 69.93B | -159.12B | 43.00M | 5.44B | 37.10B |
| Operating Cash Flow | -48.12B | 72.59B | -156.44B | 4.12B | 8.95B | 41.59B |
| Investing Cash Flow | -173.56B | -15.50B | -880.00M | -1.76B | -7.65B | -4.39B |
| Financing Cash Flow | -44.17B | -33.87B | -29.57B | 14.18B | 5.48B | -15.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.93B | 10.08 | 11.78% | 3.74% | 2.92% | 16.52% | |
72 Outperform | $32.12B | 12.71 | 10.25% | 2.76% | -0.24% | 19.76% | |
71 Outperform | $45.09B | 58.08 | 8.86% | 3.14% | 7.66% | -5.41% | |
69 Neutral | $38.43B | 7.18 | 10.27% | 2.79% | 35.44% | 7.33% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $63.27B | 9.69 | 8.51% | 4.12% | 26.83% | 19.23% | |
64 Neutral | $44.03B | 11.19 | 14.89% | 5.74% | -0.45% | 1.13% |