Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 116.91B | 84.82B | 79.06B | 65.39B | 55.39B | 56.00B |
Gross Profit | 85.77B | 84.82B | 81.25B | 65.50B | 55.39B | 56.00B |
EBITDA | 14.50B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 46.41B | 45.77B | 39.48B | 33.36B | 25.33B | 19.85B |
Balance Sheet | ||||||
Total Assets | 4.03T | 3.61T | 3.44T | 3.23T | 2.92T | 2.92T |
Cash, Cash Equivalents and Short-Term Investments | 545.44B | 179.96B | 335.58B | 317.12B | 400.72B | 373.01B |
Total Debt | 999.81B | 1.01T | 952.37B | 838.67B | 778.50B | 824.50B |
Total Liabilities | 3.74T | 3.33T | 3.17T | 2.98T | 2.68T | 2.67T |
Stockholders Equity | 292.26B | 283.11B | 269.13B | 249.61B | 243.65B | 248.28B |
Cash Flow | ||||||
Free Cash Flow | -36.28B | -159.12B | 43.00M | 5.44B | 37.10B | 80.74B |
Operating Cash Flow | -33.81B | -156.44B | 4.12B | 8.95B | 41.59B | 84.57B |
Investing Cash Flow | -11.47B | -880.00M | -1.76B | -7.65B | -4.39B | -4.72B |
Financing Cash Flow | -25.01B | -29.57B | 14.18B | 5.48B | -15.74B | -102.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $27.71B | 13.18 | 11.71% | 3.56% | 5.75% | 0.68% | |
77 Outperform | $31.11B | 12.98 | 9.39% | 2.79% | 1.20% | 1.12% | |
75 Outperform | $41.00B | 9.99 | 16.57% | 5.87% | 17.01% | 16.07% | |
74 Outperform | $67.23B | 9.42 | 20.65% | 8.23% | -6.74% | 5.13% | |
72 Outperform | $62.97B | 13.21 | 8.73% | 4.89% | -2.65% | -14.84% | |
67 Neutral | $16.66B | 11.44 | 9.71% | 3.91% | 11.61% | -10.70% | |
63 Neutral | $55.80B | 12.56 | 0.10% | 4.88% | -27.31% | ― |