Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 149.92B | 85.33B | 79.06B | 65.39B | 55.39B | 56.00B |
Gross Profit | 87.11B | 85.33B | 81.25B | 65.50B | 55.39B | 56.00B |
EBITDA | 44.72B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 46.10B | 45.77B | 39.48B | 33.36B | 25.33B | 19.85B |
Balance Sheet | ||||||
Total Assets | 3.84T | 3.61T | 3.44T | 3.23T | 2.92T | 2.92T |
Cash, Cash Equivalents and Short-Term Investments | 434.62B | 179.96B | 335.58B | 317.12B | 400.72B | 373.01B |
Total Debt | 1.03T | 1.01T | 952.37B | 838.67B | 778.50B | 824.50B |
Total Liabilities | 3.56T | 3.33T | 3.17T | 2.98T | 2.68T | 2.67T |
Stockholders Equity | 275.95B | 283.11B | 269.13B | 249.61B | 243.65B | 248.28B |
Cash Flow | ||||||
Free Cash Flow | -47.49B | -159.12B | 43.00M | 5.44B | 37.10B | 80.74B |
Operating Cash Flow | -44.98B | -156.44B | 4.12B | 8.95B | 41.59B | 84.57B |
Investing Cash Flow | -15.46B | -880.00M | -1.76B | -7.65B | -4.39B | -4.72B |
Financing Cash Flow | -19.30B | -29.57B | 14.18B | 5.48B | -15.74B | -102.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $23.08B | 12.05 | 11.59% | 3.92% | 2.94% | 20.85% | |
75 Outperform | $40.18B | 9.78 | 17.29% | 6.06% | 2.59% | 15.15% | |
70 Outperform | $58.45B | 12.32 | 8.13% | 4.71% | 18.31% | ― | |
70 Outperform | $28.98B | 13.82 | 11.58% | 3.46% | 1.90% | 2.87% | |
68 Neutral | $29.69B | 12.31 | 9.47% | 2.93% | 0.69% | 14.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $29.94B | 7.85 | 10.14% | 2.28% | -3.11% | 28.74% |