| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.29B | 6.05B | 4.77B | 3.67B | 2.24B | 1.30B |
| Gross Profit | 2.63B | 2.50B | 1.82B | 1.37B | 756.19M | 501.86M |
| EBITDA | 391.05M | 259.67M | -319.35M | -586.65M | -1.27B | -1.39B |
| Net Income | 58.64M | 3.71M | -507.29M | -802.14M | -1.38B | -1.52B |
Balance Sheet | ||||||
| Total Assets | 4.31B | 4.53B | 4.28B | 3.94B | 4.04B | 4.07B |
| Cash, Cash Equivalents and Short-Term Investments | 999.40M | 1.60B | 788.29M | 1.27B | 1.31B | 2.15B |
| Total Debt | 1.34B | 1.93B | 1.34B | 1.35B | 1.32B | 1.32B |
| Total Liabilities | 3.70B | 3.90B | 3.27B | 3.10B | 2.72B | 2.39B |
| Stockholders Equity | 605.05M | 631.46M | 1.01B | 840.31M | 1.32B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | 678.52M | 647.50M | 407.59M | -115.14M | -729.16M | -517.78M |
| Operating Cash Flow | 733.43M | 662.86M | 417.77M | -1.75M | -625.52M | -419.51M |
| Investing Cash Flow | -175.19M | -166.00M | -566.60M | -90.36M | -208.77M | -195.02M |
| Financing Cash Flow | -716.41M | -222.46M | -144.47M | -63.22M | -16.73M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $6.99B | 15.71 | 28.52% | 1.34% | 19.93% | 79.81% | |
73 Outperform | $6.44B | 61.26 | 26.36% | ― | 28.20% | 310.24% | |
68 Neutral | $22.91B | 124.99 | 7.88% | ― | 25.80% | ― | |
68 Neutral | $5.88B | 14.94 | 79.86% | 0.84% | 3.45% | 272.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.21B | -217.94 | -44.48% | ― | 6.38% | -1099.20% | |
53 Neutral | $16.93B | 21.12 | -3.56% | ― | 18.90% | -172.89% |