| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.44B | 14.05B | 11.79B | 9.46B | 8.31B | 6.04B |
| Gross Profit | 7.12B | 6.70B | 5.59B | 4.65B | 4.43B | 3.93B |
| EBITDA | 1.53B | 1.60B | 624.00M | 987.00M | 561.00M | 1.18B |
| Net Income | -273.00M | 109.00M | -1.22B | -432.00M | -923.00M | 51.83M |
Balance Sheet | ||||||
| Total Assets | 29.34B | 24.51B | 24.64B | 24.64B | 22.72B | 23.23B |
| Cash, Cash Equivalents and Short-Term Investments | 3.69B | 3.59B | 3.44B | 2.68B | 2.32B | 1.74B |
| Total Debt | 12.68B | 7.40B | 7.53B | 7.20B | 5.20B | 4.52B |
| Total Liabilities | 19.42B | 13.24B | 13.27B | 12.20B | 8.79B | 8.20B |
| Stockholders Equity | 9.24B | 9.29B | 10.04B | 12.28B | 13.88B | 14.99B |
Cash Flow | ||||||
| Free Cash Flow | 742.00M | 941.00M | 335.00M | 734.00M | 194.00M | 1.07B |
| Operating Cash Flow | 1.41B | 1.60B | 937.00M | 1.16B | 553.00M | 1.36B |
| Investing Cash Flow | -3.30B | -811.00M | -602.00M | -2.52B | -254.00M | 320.13M |
| Financing Cash Flow | 2.29B | -469.00M | -113.00M | 1.78B | 361.00M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.64B | 25.83 | 32.35% | 2.40% | 29.54% | 4389.69% | |
71 Outperform | $6.47B | 21.65 | 96.16% | 3.28% | 4.69% | 15.18% | |
68 Neutral | $4.40B | 75.93 | 29.67% | ― | 23.15% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $31.08B | ― | -29.59% | ― | 18.51% | 37.25% | |
57 Neutral | £39.10B | 109.36 | -2.00% | ― | ― | ― | |
45 Neutral | $1.86B | ― | -35.97% | ― | 8.24% | -77.54% |
On November 26, 2025, Flutter Entertainment announced changes in UK gaming taxation as per the government’s autumn budget. Effective from April 2026, iGaming tax will increase to 40%, and from April 2027, sports betting tax will rise to 25%. These changes are expected to impact Flutter’s adjusted EBITDA by approximately $320 million in 2026 and $540 million in 2027 before mitigation. Flutter plans to offset these impacts through operational efficiencies and market share gains, although the tax increases could benefit illegal operators.
On November 24, 2025, Flutter Entertainment PLC announced a notification regarding a change in major holdings, as required by the UK Financial Conduct Authority’s rules. Parvus Asset Management Jersey Limited, based in St Helier, Jersey, disclosed an acquisition or disposal of voting rights, holding 5.066561% of Flutter’s voting rights as of November 18, 2025. This announcement highlights a significant change in the company’s shareholder structure, potentially impacting its market dynamics and stakeholder interests.