| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.38B | 14.05B | 11.79B | 9.46B | 8.31B |
| Gross Profit | 7.40B | 6.70B | 5.59B | 4.65B | 4.43B |
| EBITDA | 1.99B | 1.60B | 624.00M | 987.00M | 561.00M |
| Net Income | -310.00M | 109.00M | -1.22B | -432.00M | -923.00M |
Balance Sheet | |||||
| Total Assets | 29.28B | 24.51B | 24.64B | 24.64B | 22.72B |
| Cash, Cash Equivalents and Short-Term Investments | 3.85B | 3.59B | 3.44B | 2.68B | 2.32B |
| Total Debt | 13.35B | 7.40B | 7.53B | 7.20B | 5.20B |
| Total Liabilities | 19.58B | 13.24B | 13.27B | 12.20B | 8.79B |
| Stockholders Equity | 9.04B | 9.29B | 10.04B | 12.28B | 13.88B |
Cash Flow | |||||
| Free Cash Flow | 1.08B | 941.00M | 335.00M | 734.00M | 194.00M |
| Operating Cash Flow | 1.18B | 1.60B | 937.00M | 1.16B | 553.00M |
| Investing Cash Flow | -5.09B | -811.00M | -602.00M | -2.52B | -254.00M |
| Financing Cash Flow | 4.04B | -469.00M | -113.00M | 1.78B | 361.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.16B | 55.90 | 27.50% | ― | 23.15% | ― | |
73 Outperform | $5.48B | 17.39 | 30.38% | 1.34% | 29.54% | 4389.69% | |
70 Outperform | $5.99B | 19.42 | 85.64% | 3.22% | 4.69% | 15.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $21.21B | 3,446.00 | 0.46% | ― | 18.51% | 37.25% | |
52 Neutral | $19.20B | -124.17 | -3.56% | ― | ― | ― | |
50 Neutral | $2.05B | -2.53 | -34.58% | ― | 8.24% | -77.54% |