| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.02B | 16.38B | 14.05B | 11.79B | 9.46B | 8.31B |
| Gross Profit | 7.53B | 7.40B | 6.70B | 5.59B | 4.65B | 4.43B |
| EBITDA | 2.05B | 1.99B | 1.60B | 624.00M | 987.00M | 561.00M |
| Net Income | -457.00M | -310.00M | 109.00M | -1.22B | -432.00M | -923.00M |
Balance Sheet | ||||||
| Total Assets | 28.47B | 29.28B | 24.51B | 24.64B | 24.64B | 22.72B |
| Cash, Cash Equivalents and Short-Term Investments | 3.53B | 3.85B | 3.59B | 3.44B | 2.68B | 2.32B |
| Total Debt | 12.56B | 13.35B | 7.40B | 7.53B | 7.20B | 5.20B |
| Total Liabilities | 18.77B | 19.58B | 13.24B | 13.27B | 12.20B | 8.79B |
| Stockholders Equity | 9.06B | 9.04B | 9.29B | 10.04B | 12.28B | 13.88B |
Cash Flow | ||||||
| Free Cash Flow | 728.14M | 1.08B | 941.00M | 335.00M | 734.00M | 194.00M |
| Operating Cash Flow | 1.33B | 1.18B | 1.60B | 937.00M | 1.16B | 553.00M |
| Investing Cash Flow | -3.48B | -5.09B | -811.00M | -602.00M | -2.52B | -254.00M |
| Financing Cash Flow | 2.17B | 4.04B | -469.00M | -113.00M | 1.78B | 361.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $6.99B | 15.71 | 28.52% | 1.34% | 19.93% | 79.81% | |
73 Outperform | $6.44B | 61.26 | 26.36% | ― | 28.20% | 310.24% | |
68 Neutral | $22.91B | 124.99 | 7.88% | ― | 25.80% | ― | |
67 Neutral | $5.44B | 18.10 | 96.22% | 3.22% | 3.75% | 20.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.21B | -217.94 | -44.48% | ― | 6.38% | -1099.20% | |
53 Neutral | $16.93B | 21.12 | -3.56% | ― | 18.90% | -172.89% |