| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.72T | 4.75T | 4.40T | 3.98T | 3.11T | 2.49T |
| Gross Profit | 1.63T | 1.63T | 1.51T | 1.33T | 1.06T | 864.14B |
| EBITDA | 656.14B | 665.14B | 645.76B | 559.26B | 464.41B | 372.22B |
| Net Income | 283.18B | 264.76B | 260.31B | 257.75B | 217.71B | 156.25B |
Balance Sheet | ||||||
| Total Assets | 5.14T | 5.13T | 4.88T | 4.30T | 3.82T | 3.24T |
| Cash, Cash Equivalents and Short-Term Investments | 775.52B | 802.66B | 737.96B | 617.66B | 817.62B | 736.10B |
| Total Debt | 841.60B | 986.85B | 968.18B | 887.63B | 824.81B | 751.21B |
| Total Liabilities | 2.26T | 2.27T | 2.19T | 2.02T | 1.82T | 1.54T |
| Stockholders Equity | 2.82T | 2.81T | 2.64T | 2.24T | 1.97T | 1.67T |
Cash Flow | ||||||
| Free Cash Flow | 212.74B | 268.46B | 156.93B | -16.18B | 130.97B | 269.72B |
| Operating Cash Flow | 428.59B | 514.45B | 399.57B | 158.90B | 245.07B | 374.69B |
| Investing Cash Flow | -328.74B | -337.41B | -227.19B | -229.79B | -180.79B | -159.67B |
| Financing Cash Flow | -185.17B | -153.47B | -129.62B | -113.09B | -48.70B | 98.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $96.59B | 33.52 | 37.07% | 0.84% | 8.58% | 20.37% | |
72 Outperform | $34.23B | 18.41 | 9.46% | 0.77% | 2.61% | 7.11% | |
70 Outperform | $79.09B | 24.03 | 11.86% | 1.24% | -10.19% | 100.65% | |
69 Neutral | $13.76B | 18.63 | 32.36% | 1.26% | 0.14% | 3.88% | |
68 Neutral | $47.64B | 22.70 | 9.44% | 1.56% | -7.93% | -35.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $17.19B | 20.68 | 92.25% | 1.00% | 3.77% | 12.46% |