| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.75T | ¥ 5.32T | ¥ 4.40T | ¥ 3.98T | ¥ 3.11T |
| Gross Profit | ¥ 1.63T | ¥ 1.78T | ¥ 1.51T | ¥ 1.33T | ¥ 1.06T |
| Operating Income | ¥ 401.67B | ¥ 440.02B | ¥ 392.14B | ¥ 377.03B | ¥ 316.35B |
| EBITDA | ¥ 665.14B | ¥ 732.88B | ¥ 645.76B | ¥ 559.26B | ¥ 464.41B |
| Net Income | ¥ 264.76B | ¥ 291.83B | ¥ 260.31B | ¥ 257.75B | ¥ 217.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 802.66B | ¥ 937.53B | ¥ 737.96B | ¥ 617.66B | ¥ 817.62B |
| Total Assets | ¥ 5.13T | ¥ 5.83T | ¥ 4.88T | ¥ 4.30T | ¥ 3.82T |
| Total Debt | ¥ 986.85B | ¥ 1.10T | ¥ 968.18B | ¥ 887.63B | ¥ 824.81B |
| Net Debt | ¥ 184.19B | ¥ 161.80B | ¥ 230.22B | ¥ 269.96B | ¥ 7.20B |
| Total Liabilities | ¥ 2.27T | ¥ 2.50T | ¥ 2.19T | ¥ 2.02T | ¥ 1.82T |
| Stockholders' Equity | ¥ 2.81T | ¥ 3.27T | ¥ 2.64T | ¥ 2.24T | ¥ 1.97T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 268.46B | ¥ 272.25B | ¥ 156.93B | ¥ -16.18B | ¥ 130.97B |
| Operating Cash Flow | ¥ 514.45B | ¥ 493.94B | ¥ 399.57B | ¥ 158.90B | ¥ 245.07B |
| Investing Cash Flow | ¥ -337.41B | ¥ -336.99B | ¥ -227.19B | ¥ -229.79B | ¥ -180.79B |
| Financing Cash Flow | ¥ -153.47B | ¥ -170.49B | ¥ -129.62B | ¥ -113.09B | ¥ -48.70B |