| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 879.30M | 812.31M | 831.07M | 909.40M | 896.17M |
| Gross Profit | 350.80M | 375.31M | 396.68M | 377.36M | 375.23M |
| EBITDA | 73.10M | 200.84M | 217.38M | 213.69M | 225.10M |
| Net Income | 17.10M | 64.89M | 97.18M | 81.11M | 97.86M |
Balance Sheet | |||||
| Total Assets | 1.74B | 1.79B | 1.74B | 1.88B | 2.00B |
| Cash, Cash Equivalents and Short-Term Investments | 128.20M | 186.70M | 146.03M | 269.65M | 361.41M |
| Total Debt | 1.60B | 1.60B | 1.59B | 1.74B | 1.77B |
| Total Liabilities | 2.01B | 2.01B | 1.99B | 2.18B | 2.24B |
| Stockholders Equity | -273.80M | -216.02M | -250.97M | -301.08M | -242.81M |
Cash Flow | |||||
| Free Cash Flow | 53.40M | 94.09M | 93.97M | 54.02M | 178.99M |
| Operating Cash Flow | 89.00M | 108.16M | 131.14M | 89.34M | 195.84M |
| Investing Cash Flow | -31.60M | -8.45M | -30.10M | -80.90M | 3.86M |
| Financing Cash Flow | -104.30M | -51.70M | -225.44M | -108.80M | -230.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $416.89M | 31.17 | -182.42% | 2.09% | 7.81% | 4.58% | |
62 Neutral | $420.59M | 11.70 | 9.51% | ― | 2.09% | 12.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $349.64M | 27.16 | -7.32% | 5.10% | 6.47% | -62.84% | |
54 Neutral | $441.72M | 16.54 | 4.32% | ― | 2.40% | -14.90% | |
47 Neutral | $228.81M | 2.44 | 7.30% | 9.34% | -6.75% | -118.94% |