| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 746.77M | 671.42M | 626.69M | 565.87M | 501.10M |
| Gross Profit | 645.57M | 590.59M | 544.95M | 484.58M | 430.15M |
| EBITDA | 294.05M | 248.12M | 219.68M | 191.14M | 168.34M |
| Net Income | 118.25M | 123.08M | 114.02M | 67.60M | 50.05M |
Balance Sheet | |||||
| Total Assets | 1.68B | 1.07B | 1.11B | 1.17B | 1.55B |
| Cash, Cash Equivalents and Short-Term Investments | 52.37M | 55.27M | 82.25M | 168.03M | 550.53M |
| Total Debt | 942.97M | 444.63M | 529.42M | 632.64M | 877.47M |
| Total Liabilities | 1.51B | 969.86M | 1.03B | 1.06B | 1.23B |
| Stockholders Equity | 164.88M | 100.48M | 83.66M | 115.28M | 320.09M |
Cash Flow | |||||
| Free Cash Flow | 193.40M | 243.81M | 224.26M | 195.50M | 178.74M |
| Operating Cash Flow | 199.16M | 249.18M | 229.87M | 204.34M | 193.97M |
| Investing Cash Flow | -691.31M | -12.82M | -29.56M | -10.82M | -38.92M |
| Financing Cash Flow | 480.40M | -254.39M | -287.39M | -609.80M | 301.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.26B | 37.95 | 74.27% | 1.88% | 10.61% | 12.46% | |
67 Neutral | €175.14B | 33.16 | 16.82% | 1.13% | 9.70% | 161.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €690.34M | 8.03 | 113.84% | ― | 11.14% | 0.92% | |
59 Neutral | €8.00B | 49.36 | 24.84% | 0.59% | 25.17% | 19.52% | |
58 Neutral | €705.34M | -4.16 | -26.06% | ― | 9.19% | -37.73% | |
58 Neutral | €582.39M | 23.55 | 38.38% | 4.15% | -33.50% | -6.00% |