| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 995.57M | 851.56M | 801.81M | 681.47M |
| Gross Profit | 587.98M | 590.63M | 398.61M | 478.16M | 404.28M |
| EBITDA | 372.74M | 312.39M | 265.80M | 260.91M | 223.00M |
| Net Income | 217.20M | 175.42M | 161.26M | 161.90M | 134.62M |
Balance Sheet | |||||
| Total Assets | 2.18B | 2.14B | 1.27B | 1.20B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 258.37M | 210.52M | 269.40M | 199.31M | 158.31M |
| Total Debt | 404.53M | 569.87M | 76.34M | 149.24M | 194.74M |
| Total Liabilities | 1.21B | 1.19B | 492.43M | 508.90M | 512.53M |
| Stockholders Equity | 929.05M | 906.46M | 746.58M | 653.27M | 525.86M |
Cash Flow | |||||
| Free Cash Flow | 368.14M | 293.08M | 240.20M | 194.76M | 204.44M |
| Operating Cash Flow | 381.89M | 306.80M | 252.88M | 213.78M | 214.36M |
| Investing Cash Flow | -81.72M | -707.11M | -37.85M | -52.41M | -147.62M |
| Financing Cash Flow | -236.51M | 331.79M | -139.37M | -123.98M | -55.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.24B | 37.95 | 74.27% | 1.88% | 10.61% | 12.46% | |
62 Neutral | €7.93B | 49.36 | 24.82% | 0.59% | 25.17% | 19.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €584.08M | 23.55 | 38.38% | 4.15% | -33.50% | -6.00% |