| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 238.59M | 325.84M | 322.31M | 320.48M | 266.16M |
| Gross Profit | 60.20M | 174.59M | 168.53M | 161.14M | 138.42M |
| EBITDA | 50.23M | 56.29M | 55.35M | 51.80M | 43.72M |
| Net Income | 31.81M | 30.49M | 28.87M | 26.01M | 21.30M |
Balance Sheet | |||||
| Total Assets | 201.16M | 211.89M | 187.20M | 187.45M | 160.79M |
| Cash, Cash Equivalents and Short-Term Investments | 15.76M | 43.00M | 24.87M | 24.37M | 20.00M |
| Total Debt | 49.41M | 19.13M | 19.20M | 37.86M | 23.41M |
| Total Liabilities | 116.41M | 106.98M | 87.44M | 101.69M | 67.99M |
| Stockholders Equity | 78.67M | 98.46M | 92.85M | 78.69M | 86.33M |
Cash Flow | |||||
| Free Cash Flow | 14.04M | 52.02M | 44.16M | 33.35M | 31.60M |
| Operating Cash Flow | 16.26M | 62.32M | 50.59M | 39.05M | 36.91M |
| Investing Cash Flow | -11.05M | -10.93M | -7.21M | -6.12M | -8.26M |
| Financing Cash Flow | -31.93M | -33.54M | -42.97M | -28.41M | -25.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.18B | 37.95 | 58.60% | 1.88% | 10.61% | 12.46% | |
62 Neutral | €321.61M | 27.21 | 15.91% | 1.34% | 12.50% | 10.93% | |
62 Neutral | €7.08B | 49.36 | 24.82% | 0.59% | 25.17% | 19.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €594.17M | 23.55 | 38.38% | 4.15% | -33.50% | -6.00% | |
49 Neutral | €711.61M | -4.16 | -26.06% | ― | 9.19% | -37.73% |