| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 238.59M | € 325.84M | € 322.31M | € 320.48M | € 266.16M |
| Gross Profit | € 60.20M | € 174.59M | € 168.53M | € 161.14M | € 138.42M |
| Operating Income | € 38.92M | € 46.48M | € 46.83M | € 41.97M | € 34.69M |
| EBITDA | € 50.23M | € 56.29M | € 55.35M | € 51.80M | € 43.72M |
| Net Income | € 31.81M | € 30.49M | € 28.87M | € 26.01M | € 21.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 15.76M | € 43.00M | € 24.87M | € 24.37M | € 20.00M |
| Total Assets | € 201.16M | € 211.89M | € 187.20M | € 187.45M | € 160.79M |
| Total Debt | € 49.41M | € 19.13M | € 19.20M | € 37.86M | € 23.41M |
| Net Debt | € 33.65M | € -23.86M | € -5.67M | € 13.49M | € 3.42M |
| Total Liabilities | € 116.41M | € 106.98M | € 87.44M | € 101.69M | € 67.99M |
| Stockholders' Equity | € 78.67M | € 98.46M | € 92.85M | € 78.69M | € 86.33M |
| Cash Flow | |||||
| Free Cash Flow | € 14.04M | € 52.02M | € 44.16M | € 33.35M | € 31.60M |
| Operating Cash Flow | € 16.26M | € 62.32M | € 50.59M | € 39.05M | € 36.91M |
| Investing Cash Flow | € -11.05M | € -10.93M | € -7.21M | € -6.12M | € -8.26M |
| Financing Cash Flow | € -31.93M | € -33.54M | € -42.97M | € -28.41M | € -25.02M |