| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 189.26M | 170.63M | 151.20M | 113.92M | 97.07M |
| Gross Profit | 189.26M | 131.62M | 116.58M | 82.71M | 70.85M |
| EBITDA | 72.88M | 64.72M | 52.80M | 31.68M | 28.42M |
| Net Income | 48.37M | 45.45M | 35.77M | 19.38M | 19.34M |
Balance Sheet | |||||
| Total Assets | 160.15M | 143.16M | 114.40M | 90.34M | 81.45M |
| Cash, Cash Equivalents and Short-Term Investments | 121.53M | 111.08M | 81.74M | 50.56M | 44.21M |
| Total Debt | 6.84M | 6.59M | 8.42M | 10.25M | 10.65M |
| Total Liabilities | 63.11M | 63.19M | 52.64M | 42.75M | 42.01M |
| Stockholders Equity | 97.15M | 80.08M | 61.87M | 47.70M | 39.55M |
Cash Flow | |||||
| Free Cash Flow | 46.24M | 58.55M | 50.78M | 25.25M | 25.23M |
| Operating Cash Flow | 47.23M | 59.47M | 52.65M | 26.27M | 26.28M |
| Investing Cash Flow | -1.00M | -10.93M | 10.07M | -2.68M | -13.43M |
| Financing Cash Flow | -37.50M | -30.11M | -25.50M | -17.38M | -15.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.19B | 37.95 | 58.60% | 1.88% | 10.61% | 12.46% | |
67 Neutral | €162.87B | 33.16 | 16.82% | 1.13% | 9.70% | 161.70% | |
62 Neutral | €321.61M | 27.21 | 15.91% | 1.34% | 12.50% | 10.93% | |
61 Neutral | €669.62M | 8.03 | 96.15% | ― | 11.14% | 0.92% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €705.34M | -4.16 | -26.06% | ― | 9.19% | -37.73% |