Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 211.68M | 207.33M | 184.72M | 162.15M | 146.07M | 142.13M |
Gross Profit | 44.87M | 49.06M | 26.34M | 17.23M | 16.34M | 17.05M |
EBITDA | 6.71M | 13.75M | 14.26M | 15.02M | 11.80M | 9.59M |
Net Income | -4.74M | -71.00K | 4.50M | 6.28M | 4.25M | 2.32M |
Balance Sheet | ||||||
Total Assets | 155.23M | 158.32M | 153.62M | 127.04M | 92.81M | 83.45M |
Cash, Cash Equivalents and Short-Term Investments | 20.59M | 16.46M | 24.34M | 19.91M | 26.36M | 26.06M |
Total Debt | 47.02M | 50.91M | 48.52M | 32.85M | 10.62M | 11.99M |
Total Liabilities | 115.45M | 109.02M | 108.61M | 82.25M | 49.16M | 40.73M |
Stockholders Equity | 36.00M | 42.17M | 42.34M | 42.83M | 42.88M | 42.06M |
Cash Flow | ||||||
Free Cash Flow | 7.92M | 8.81M | 3.95M | 10.18M | 7.59M | 11.48M |
Operating Cash Flow | 9.18M | 10.34M | 5.33M | 11.49M | 8.24M | 12.28M |
Investing Cash Flow | -15.18M | -16.27M | -8.16M | -29.23M | -892.00K | -904.00K |
Financing Cash Flow | -2.40M | -2.02M | 7.23M | 10.95M | -7.22M | -3.70M |