| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 281.41M | 260.84M | 269.89M | 247.94M | 248.39M | 217.79M |
| Gross Profit | 78.22M | 17.85M | 69.99M | 78.13M | 79.92M | 69.10M |
| EBITDA | 21.58M | 310.00K | 21.09M | 34.64M | 38.56M | 27.69M |
| Net Income | 167.00K | -20.96M | 324.00K | 16.75M | 15.84M | 10.28M |
Balance Sheet | ||||||
| Total Assets | 254.69M | 273.86M | 283.15M | 272.60M | 284.12M | 259.40M |
| Cash, Cash Equivalents and Short-Term Investments | 31.19M | 26.48M | 50.48M | 45.44M | 67.48M | 40.48M |
| Total Debt | 44.94M | 54.33M | 39.81M | 29.18M | 27.90M | 24.70M |
| Total Liabilities | 161.66M | 178.46M | 171.43M | 153.56M | 169.41M | 159.08M |
| Stockholders Equity | 93.03M | 95.40M | 111.73M | 119.04M | 114.72M | 100.32M |
Cash Flow | ||||||
| Free Cash Flow | -3.84M | -27.41M | 9.12M | -6.95M | 33.36M | 19.01M |
| Operating Cash Flow | 5.47M | -19.68M | 16.78M | 3.36M | 38.75M | 24.83M |
| Investing Cash Flow | -38.00K | -7.01M | -6.92M | -9.80M | -5.01M | -13.40M |
| Financing Cash Flow | -11.38M | 5.32M | -4.96M | -15.85M | -7.69M | -7.90M |
PSI Software SE has entered into an Investment Agreement with Warburg Pincus to accelerate its growth through a strategic partnership. Warburg Pincus plans to launch a voluntary public takeover offer at EUR 45.00 per share, representing a significant premium over recent share prices. This partnership aims to bolster PSI’s position in the global energy and industrial software market, focusing on Software-as-a-Service and cloud-native solutions. The agreement includes maintaining PSI’s current management and headquarters, with no domination agreement for two years post-offer. E.ON, a major shareholder, will retain its stake and support the collaboration. The move is expected to enhance PSI’s market position and support its international expansion, particularly in the Americas, Europe, and Asia.
PSI Software SE has reported significant growth in the first half of 2025, with new orders increasing by 36% to 210 million euros and revenue rising by 18% to 132.9 million euros. Despite a previous year’s cyberattack, the company has managed to achieve an adjusted operating result of 3.5 million euros, aligning with expectations. The Grid & Energy Management segment led the revenue growth, and all segments showed improved operating results. The company has also implemented a new organizational structure and initiated a cost-cutting program as part of its ‘PSI Reloaded’ transformation, aiming for significant savings from 2026. Management expects continued growth in new orders and revenues by around 10% for the year, with an adjusted EBIT margin of about 4%.