| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 150.38M | 135.16M | 122.49M | 113.75M | 103.63M | 97.79M |
| Gross Profit | 123.17M | 113.15M | 28.23M | 37.98M | 32.75M | 30.57M |
| EBITDA | 24.81M | 22.83M | 21.30M | 18.81M | 16.17M | 14.86M |
| Net Income | 13.43M | 12.04M | 11.38M | 10.13M | 9.32M | 10.09M |
Balance Sheet | ||||||
| Total Assets | 164.02M | 173.62M | 152.53M | 139.94M | 130.32M | 125.35M |
| Cash, Cash Equivalents and Short-Term Investments | 56.62M | 21.09M | 25.40M | 23.05M | 41.46M | 31.10M |
| Total Debt | 19.80M | 20.78M | 17.12M | 9.95M | 8.93M | 10.38M |
| Total Liabilities | 78.31M | 88.78M | 73.50M | 65.27M | 62.44M | 62.55M |
| Stockholders Equity | 85.72M | 84.83M | 79.03M | 74.67M | 67.88M | 62.80M |
Cash Flow | ||||||
| Free Cash Flow | 30.39M | 6.43M | 10.16M | 2.56M | 17.91M | 29.28M |
| Operating Cash Flow | 31.04M | 8.02M | 11.91M | 4.47M | 19.08M | 30.76M |
| Investing Cash Flow | -275.00K | -373.00K | -751.00K | -12.87M | -1.17M | -22.60M |
| Financing Cash Flow | -8.83M | -10.67M | -8.82M | -10.02M | -7.54M | -6.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €370.03M | 27.55 | 16.55% | 1.34% | 12.50% | 10.93% | |
74 Outperform | €187.00M | 20.18 | 25.57% | 0.63% | 4.70% | -0.02% | |
58 Neutral | €705.34M | -30.32 | -29.16% | ― | 9.19% | -37.73% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €61.92M | -13.36 | -11.64% | 0.56% | 3.58% | -253.00% |