| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 746.77M | € 671.42M | € 626.69M | € 565.87M | € 501.10M |
| Gross Profit | € 645.57M | € 590.59M | € 544.95M | € 484.58M | € 430.15M |
| Operating Income | € 240.22M | € 206.39M | € 161.53M | € 143.72M | € 117.42M |
| EBITDA | € 294.05M | € 248.12M | € 219.68M | € 191.14M | € 168.34M |
| Net Income | € 118.25M | € 123.08M | € 114.02M | € 67.60M | € 50.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 52.37M | € 55.27M | € 82.25M | € 168.03M | € 550.53M |
| Total Assets | € 1.68B | € 1.07B | € 1.11B | € 1.17B | € 1.55B |
| Total Debt | € 942.97M | € 444.63M | € 529.42M | € 632.64M | € 877.47M |
| Net Debt | € 901.40M | € 389.37M | € 456.60M | € 471.64M | € 326.94M |
| Total Liabilities | € 1.51B | € 969.86M | € 1.03B | € 1.06B | € 1.23B |
| Stockholders' Equity | € 164.88M | € 100.48M | € 83.66M | € 115.28M | € 320.09M |
| Cash Flow | |||||
| Free Cash Flow | € 193.40M | € 243.81M | € 224.26M | € 195.50M | € 178.74M |
| Operating Cash Flow | € 199.16M | € 249.18M | € 229.87M | € 204.34M | € 193.97M |
| Investing Cash Flow | € -691.31M | € -12.82M | € -29.56M | € -10.82M | € -38.92M |
| Financing Cash Flow | € 480.40M | € -254.39M | € -287.39M | € -609.80M | € 301.10M |