| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 800.40M | 850.20M | 1.03B | 1.09B | 1.14B | 1.01B |
| Gross Profit | 186.90M | 198.10M | 228.90M | 235.60M | 253.60M | 210.30M |
| EBITDA | 57.90M | 122.40M | 124.60M | 121.50M | 189.60M | 158.20M |
| Net Income | -67.20M | -79.20M | -80.30M | 41.00M | 126.90M | 75.40M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.17B | 1.34B | 1.47B | 1.48B | 1.38B |
| Cash, Cash Equivalents and Short-Term Investments | 147.30M | 148.90M | 148.20M | 199.40M | 229.70M | 222.20M |
| Total Debt | 231.70M | 255.50M | 256.10M | 308.80M | 397.30M | 459.30M |
| Total Liabilities | 701.60M | 700.40M | 772.30M | 857.70M | 901.70M | 995.50M |
| Stockholders Equity | 463.90M | 457.20M | 554.90M | 605.30M | 569.30M | 371.50M |
Cash Flow | ||||||
| Free Cash Flow | 29.60M | 20.40M | 23.00M | 76.70M | 41.50M | 64.40M |
| Operating Cash Flow | 74.50M | 72.20M | 120.30M | 163.80M | 94.40M | 114.40M |
| Investing Cash Flow | -73.80M | -81.40M | -34.40M | -133.20M | -26.60M | -2.90M |
| Financing Cash Flow | -26.20M | -16.70M | -90.50M | -121.70M | -60.10M | -33.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €46.12B | 12.41 | 5.24% | 5.16% | -11.46% | 137.39% | |
61 Neutral | €365.59M | 5.33 | 0.83% | 3.51% | -6.42% | ― | |
59 Neutral | €552.63M | 16.94 | -16.03% | ― | -19.00% | 32.12% | |
59 Neutral | €926.98M | -73.52 | 1.42% | ― | -10.17% | -91.85% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €40.48M | -0.84 | 10.78% | ― | -36.41% | -162.95% | |
47 Neutral | €77.19M | 37.72 | 0.01% | ― | -12.44% | ― |