| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 850.20M | € 1.03B | € 1.09B | € 1.14B | € 1.01B |
| Gross Profit | € 198.10M | € 228.90M | € 235.60M | € 253.60M | € 210.30M |
| Operating Income | € 69.00M | € -14.30M | € 56.60M | € 120.90M | € 87.40M |
| EBITDA | € 122.40M | € 124.60M | € 121.50M | € 189.60M | € 158.20M |
| Net Income | € -79.20M | € -80.30M | € 41.00M | € 126.90M | € 75.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 148.90M | € 148.20M | € 199.40M | € 229.70M | € 222.20M |
| Total Assets | € 1.17B | € 1.34B | € 1.47B | € 1.48B | € 1.38B |
| Total Debt | € 28.50M | € 256.10M | € 308.80M | € 397.30M | € 459.30M |
| Net Debt | € -72.60M | € 108.10M | € 174.40M | € 170.00M | € 238.40M |
| Total Liabilities | € 700.40M | € 772.30M | € 857.70M | € 901.70M | € 995.50M |
| Stockholders' Equity | € 457.20M | € 554.90M | € 605.30M | € 569.30M | € 371.50M |
| Cash Flow | |||||
| Free Cash Flow | € 20.40M | € 23.00M | € 76.70M | € 41.50M | € 64.40M |
| Operating Cash Flow | € 72.20M | € 120.30M | € 163.80M | € 94.40M | € 114.40M |
| Investing Cash Flow | € -81.40M | € -34.40M | € -133.20M | € -26.60M | € -2.90M |
| Financing Cash Flow | € -16.70M | € -90.50M | € -121.70M | € -60.10M | € -33.90M |