| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.45B | 5.67B | 6.37B | 6.71B | 8.09B | 7.56B |
| Gross Profit | 1.07B | 1.13B | 1.30B | 1.27B | 1.94B | 1.84B |
| EBITDA | 617.00M | 497.00M | 543.00M | -143.00M | 865.00M | 673.00M |
| Net Income | -661.00M | -577.00M | -177.00M | 443.00M | 185.00M | 267.00M |
Balance Sheet | ||||||
| Total Assets | 7.75B | 8.09B | 9.71B | 9.66B | 11.29B | 10.52B |
| Cash, Cash Equivalents and Short-Term Investments | 415.00M | 497.00M | 615.00M | 496.00M | 403.00M | 1.23B |
| Total Debt | 2.51B | 2.53B | 3.06B | 3.06B | 4.23B | 3.48B |
| Total Liabilities | 4.25B | 4.59B | 5.12B | 5.16B | 6.86B | 6.76B |
| Stockholders Equity | 3.49B | 3.50B | 4.59B | 4.50B | 4.42B | 3.76B |
Cash Flow | ||||||
| Free Cash Flow | 34.00M | -56.00M | 188.00M | 512.00M | -248.00M | -72.00M |
| Operating Cash Flow | 349.00M | 263.00M | 508.00M | 838.00M | 159.00M | 407.00M |
| Investing Cash Flow | 327.00M | 389.00M | -263.00M | 423.00M | -1.05B | -432.00M |
| Financing Cash Flow | -562.00M | -518.00M | -97.00M | -1.47B | 613.00M | 389.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €4.41B | 13.32 | 16.38% | 3.91% | 0.03% | 5.54% | |
64 Neutral | €8.30B | 15.61 | 1.89% | 8.92% | -9.37% | -47.49% | |
63 Neutral | €8.87B | 21.10 | 5.27% | 4.30% | -9.48% | -56.88% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | €4.93B | 100.12 | -20.12% | 3.75% | ― | ― | |
49 Neutral | €1.60B | -2.86 | -17.77% | 0.59% | -14.31% | -386.04% | |
45 Neutral | €12.42B | -7.53 | -10.04% | ― | -8.72% | -140.66% |