| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.89B | 6.37B | 6.71B | 8.09B | 7.56B | 6.10B |
| Gross Profit | 1.21B | 1.30B | 1.27B | 1.94B | 1.84B | 1.56B |
| EBITDA | 450.00M | 543.00M | -143.00M | 865.00M | 673.00M | 1.60B |
| Net Income | -243.00M | -177.00M | 443.00M | 185.00M | 267.00M | 885.00M |
Balance Sheet | ||||||
| Total Assets | 8.18B | 9.71B | 9.66B | 11.29B | 10.52B | 8.88B |
| Cash, Cash Equivalents and Short-Term Investments | 606.00M | 615.00M | 496.00M | 403.00M | 1.23B | 1.79B |
| Total Debt | 2.48B | 3.06B | 3.06B | 4.23B | 3.48B | 2.80B |
| Total Liabilities | 4.28B | 5.12B | 5.16B | 6.86B | 6.76B | 5.88B |
| Stockholders Equity | 3.90B | 4.59B | 4.50B | 4.42B | 3.76B | 3.00B |
Cash Flow | ||||||
| Free Cash Flow | 112.00M | 188.00M | 512.00M | -248.00M | -72.00M | 129.00M |
| Operating Cash Flow | 432.00M | 508.00M | 838.00M | 159.00M | 407.00M | 585.00M |
| Investing Cash Flow | 242.00M | -263.00M | 423.00M | -1.05B | -432.00M | -353.00M |
| Financing Cash Flow | -622.00M | -97.00M | -1.47B | 613.00M | 389.00M | -247.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.47B | 13.38 | 16.00% | 3.91% | 1.42% | -0.40% | |
64 Neutral | €7.21B | 17.26 | 9.62% | 4.30% | -3.35% | -23.06% | |
62 Neutral | €3.51B | 14.58 | ― | 3.75% | -10.63% | -23.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | €6.17B | 64.93 | 1.08% | 8.92% | -5.92% | -58.33% | |
46 Neutral | €1.54B | -6.35 | -5.69% | 0.59% | -6.82% | 71.94% |