| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.67B | 6.37B | 6.71B | 8.09B | 7.56B |
| Gross Profit | 1.13B | 1.30B | 1.27B | 1.94B | 1.84B |
| EBITDA | 497.00M | 543.00M | -143.00M | 865.00M | 673.00M |
| Net Income | -577.00M | -177.00M | 443.00M | 185.00M | 267.00M |
Balance Sheet | |||||
| Total Assets | 8.09B | 9.71B | 9.66B | 11.29B | 10.52B |
| Cash, Cash Equivalents and Short-Term Investments | 497.00M | 615.00M | 496.00M | 403.00M | 1.23B |
| Total Debt | 2.53B | 3.06B | 3.06B | 4.23B | 3.48B |
| Total Liabilities | 4.59B | 5.12B | 5.16B | 6.86B | 6.76B |
| Stockholders Equity | 3.50B | 4.59B | 4.50B | 4.42B | 3.76B |
Cash Flow | |||||
| Free Cash Flow | -56.00M | 188.00M | 512.00M | -248.00M | -72.00M |
| Operating Cash Flow | 263.00M | 508.00M | 838.00M | 159.00M | 407.00M |
| Investing Cash Flow | 389.00M | -263.00M | 423.00M | -1.05B | -432.00M |
| Financing Cash Flow | -518.00M | -97.00M | -1.47B | 613.00M | 389.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.26B | 16.33 | 16.02% | 3.91% | 1.42% | -0.40% | |
62 Neutral | €7.66B | 86.47 | 3.10% | 8.92% | -5.92% | -58.33% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | €8.13B | 27.05 | 6.03% | 4.30% | -3.35% | -23.06% | |
52 Neutral | €4.00B | -4.20 | -19.52% | 3.75% | -10.63% | -23.15% | |
45 Neutral | €1.52B | -2.64 | -14.66% | 0.59% | -6.82% | 71.94% | |
45 Neutral | €12.38B | -17.78 | -10.04% | ― | ― | ― |