| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.00B | 16.24B | 16.82B | 19.43B | 14.38B | 11.78B |
| Gross Profit | 4.01B | 4.03B | 4.02B | 4.32B | 3.38B | 2.77B |
| EBITDA | 1.30B | 1.33B | 1.51B | 1.70B | 1.03B | 995.90M |
| Net Income | 423.00M | 536.20M | 714.90M | 886.80M | 448.30M | 466.50M |
Balance Sheet | ||||||
| Total Assets | 10.79B | 11.67B | 10.34B | 11.37B | 10.20B | 8.14B |
| Cash, Cash Equivalents and Short-Term Investments | 531.70M | 763.30M | 576.90M | 1.05B | 705.00M | 726.30M |
| Total Debt | 2.72B | 3.38B | 2.40B | 2.93B | 2.66B | 2.02B |
| Total Liabilities | 6.55B | 6.91B | 5.98B | 6.57B | 6.20B | 4.53B |
| Stockholders Equity | 4.21B | 4.73B | 4.30B | 4.75B | 3.91B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 586.10M | 564.40M | 1.34B | 689.50M | 189.30M | 1.02B |
| Operating Cash Flow | 907.80M | 906.60M | 1.66B | 956.70M | 388.60M | 1.22B |
| Investing Cash Flow | -523.00M | -749.00M | -558.30M | -401.40M | -608.50M | -224.10M |
| Financing Cash Flow | -495.00M | 23.00M | -1.55B | -225.80M | 174.10M | -735.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €4.48B | 13.47 | 16.00% | 3.78% | 1.42% | -0.40% | |
70 Neutral | €6.67B | 15.73 | 1.08% | 8.47% | -5.92% | -58.33% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | €6.80B | 16.07 | 9.62% | 4.27% | -3.35% | -23.06% | |
58 Neutral | $3.34B | 13.86 | ― | 3.61% | -10.63% | -23.15% | |
52 Neutral | €10.95B | -29.67 | -7.19% | ― | -5.27% | -75.47% | |
45 Neutral | $1.54B | ― | -5.69% | 0.56% | -6.82% | 71.94% |