| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.17B | 16.24B | 16.82B | 19.43B | 14.38B |
| Gross Profit | 1.96B | 4.03B | 4.02B | 4.32B | 3.38B |
| EBITDA | 1.16B | 1.33B | 1.51B | 1.70B | 1.03B |
| Net Income | 264.60M | 536.20M | 714.90M | 886.80M | 448.30M |
Balance Sheet | |||||
| Total Assets | 10.84B | 11.67B | 10.34B | 11.37B | 10.20B |
| Cash, Cash Equivalents and Short-Term Investments | 797.90M | 763.30M | 576.90M | 1.05B | 705.00M |
| Total Debt | 3.26B | 3.38B | 2.40B | 2.93B | 2.66B |
| Total Liabilities | 6.49B | 6.91B | 5.98B | 6.57B | 6.20B |
| Stockholders Equity | 4.31B | 4.73B | 4.30B | 4.75B | 3.91B |
Cash Flow | |||||
| Free Cash Flow | 673.70M | 564.40M | 1.34B | 689.50M | 189.30M |
| Operating Cash Flow | 966.70M | 906.60M | 1.66B | 956.70M | 388.60M |
| Investing Cash Flow | -410.20M | -749.00M | -558.30M | -401.40M | -608.50M |
| Financing Cash Flow | -489.10M | 23.00M | -1.55B | -225.80M | 174.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.25B | 16.33 | 16.02% | 3.91% | 1.42% | -0.40% | |
62 Neutral | €7.26B | 86.47 | 3.10% | 8.92% | -5.92% | -58.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €8.16B | 27.05 | 6.03% | 4.30% | -3.35% | -23.06% | |
52 Neutral | €4.05B | -1.23 | -19.52% | 3.75% | -10.63% | -23.15% | |
45 Neutral | €12.35B | -17.78 | -10.04% | ― | ― | ― | |
45 Neutral | €1.47B | -2.64 | -5.77% | 0.59% | -6.82% | 71.94% |