Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.57B | 3.52B | 3.54B | 3.41B | 2.87B | 2.38B |
Gross Profit | 1.24B | 1.22B | 1.15B | 1.05B | 965.00M | 854.00M |
EBITDA | 537.00M | 537.00M | 514.00M | 457.00M | 438.00M | 393.00M |
Net Income | 302.00M | 302.00M | 282.00M | 259.00M | 253.00M | 220.00M |
Balance Sheet | ||||||
Total Assets | 2.74B | 2.61B | 2.42B | 2.52B | 2.31B | 2.12B |
Cash, Cash Equivalents and Short-Term Investments | 199.00M | 153.00M | 175.00M | 119.00M | 146.00M | 209.00M |
Total Debt | 0.00 | 112.00M | 63.00M | 179.00M | 49.00M | 30.00M |
Total Liabilities | 775.00M | 710.00M | 619.00M | 682.00M | 555.00M | 540.00M |
Stockholders Equity | 1.96B | 1.90B | 1.80B | 1.84B | 1.75B | 1.58B |
Cash Flow | ||||||
Free Cash Flow | 281.00M | 307.00M | 460.00M | 59.00M | 89.00M | 238.00M |
Operating Cash Flow | 394.00M | 390.00M | 543.00M | 128.00M | 169.00M | 360.00M |
Investing Cash Flow | -209.00M | -185.00M | -82.00M | -69.00M | -108.00M | -236.00M |
Financing Cash Flow | -154.00M | -228.00M | -400.00M | -86.00M | -132.00M | -134.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €1.36B | 25.21 | 29.46% | 1.16% | 2.51% | 56.13% | |
74 Outperform | €5.46B | 15.52 | 15.87% | 2.83% | 2.58% | 8.02% | |
69 Neutral | €10.70B | 13.61 | 14.37% | 2.89% | -5.18% | -1.89% | |
66 Neutral | €3.18B | 13.21 | 5.37% | 3.36% | -10.63% | -23.15% | |
66 Neutral | €8.37B | 15.81 | 11.49% | 3.14% | 0.10% | -15.09% | |
63 Neutral | €8.54B | 28.57 | 3.25% | 5.54% | 0.53% | ― | |
57 Neutral | $2.25B | ― | -3.92% | 0.33% | -5.18% | -139.96% |