| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.56B | 3.52B | 3.54B | 3.41B | 2.87B |
| Gross Profit | 1.19B | 1.22B | 1.15B | 1.05B | 965.00M |
| EBITDA | 530.00M | 537.00M | 514.00M | 457.00M | 438.00M |
| Net Income | 306.00M | 302.00M | 282.00M | 259.00M | 253.00M |
Balance Sheet | |||||
| Total Assets | 2.73B | 2.61B | 2.42B | 2.52B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 244.00M | 153.00M | 175.00M | 119.00M | 146.00M |
| Total Debt | 93.00M | 112.00M | 63.00M | 179.00M | 49.00M |
| Total Liabilities | 752.00M | 710.00M | 619.00M | 682.00M | 555.00M |
| Stockholders Equity | 1.98B | 1.90B | 1.80B | 1.84B | 1.75B |
Cash Flow | |||||
| Free Cash Flow | 314.00M | 307.00M | 460.00M | 59.00M | 89.00M |
| Operating Cash Flow | 406.00M | 390.00M | 543.00M | 128.00M | 169.00M |
| Investing Cash Flow | -117.00M | -185.00M | -82.00M | -69.00M | -108.00M |
| Financing Cash Flow | -190.00M | -228.00M | -400.00M | -86.00M | -132.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.76B | 24.68 | 27.29% | 1.24% | 1.03% | 25.48% | |
70 Outperform | €4.58B | 16.33 | 16.02% | 3.91% | 1.42% | -0.40% | |
62 Neutral | €8.09B | 23.49 | 3.10% | 8.92% | -5.92% | -58.33% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | €4.53B | -4.20 | -19.52% | 3.75% | -10.63% | -23.15% | |
54 Neutral | €8.44B | 27.05 | 6.03% | 4.30% | -3.35% | -23.06% | |
45 Neutral | €1.61B | -2.64 | -14.66% | 0.59% | -6.82% | 71.94% |