Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.56B | 3.52B | 3.54B | 3.41B | 2.87B | 2.38B |
Gross Profit | 1.23B | 1.22B | 1.15B | 1.05B | 965.00M | 854.00M |
EBITDA | 533.00M | 537.00M | 514.00M | 457.00M | 438.00M | 393.00M |
Net Income | 291.00M | 302.00M | 282.00M | 259.00M | 253.00M | 220.00M |
Balance Sheet | ||||||
Total Assets | 2.60B | 2.61B | 2.42B | 2.52B | 2.31B | 2.12B |
Cash, Cash Equivalents and Short-Term Investments | 134.00M | 153.00M | 175.00M | 119.00M | 146.00M | 209.00M |
Total Debt | 193.00M | 112.00M | 63.00M | 179.00M | 49.00M | 30.00M |
Total Liabilities | 785.00M | 710.00M | 619.00M | 682.00M | 555.00M | 540.00M |
Stockholders Equity | 1.81B | 1.90B | 1.80B | 1.84B | 1.75B | 1.58B |
Cash Flow | ||||||
Free Cash Flow | 351.00M | 307.00M | 460.00M | 59.00M | 89.00M | 238.00M |
Operating Cash Flow | 406.00M | 390.00M | 543.00M | 128.00M | 169.00M | 360.00M |
Investing Cash Flow | -211.00M | -185.00M | -82.00M | -69.00M | -108.00M | -236.00M |
Financing Cash Flow | -186.00M | -228.00M | -400.00M | -86.00M | -132.00M | -134.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €1.46B | 25.13 | 26.31% | 1.25% | 1.03% | 25.48% | |
67 Neutral | €4.58B | 14.07 | 16.29% | 3.72% | 2.35% | -0.09% | |
66 Neutral | €7.33B | 17.34 | 10.04% | 4.13% | -1.30% | -28.95% | |
64 Neutral | €6.85B | 16.14 | 2.46% | 7.96% | -2.62% | ― | |
53 Neutral | €3.21B | 13.31 | 3.13% | 3.87% | -10.63% | -23.15% | |
46 Neutral | €1.88B | -11.42 | -4.13% | 0.46% | -2.75% | 83.47% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |