| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.41B | 5.49B | 5.72B | 6.40B | 8.21B | 6.21B |
| Gross Profit | 685.20M | 657.30M | 986.70M | 1.08B | 2.16B | 1.67B |
| EBITDA | 450.30M | 396.70M | 807.40M | 878.30M | 1.85B | 1.46B |
| Net Income | -797.90M | -821.10M | 241.00M | 313.60M | 1.25B | 806.90M |
Balance Sheet | ||||||
| Total Assets | 8.50B | 8.79B | 9.41B | 8.85B | 9.40B | 8.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 1.48B | 1.22B | 1.39B | 1.78B | 1.67B |
| Total Debt | 0.00 | 2.37B | 1.95B | 1.51B | 1.34B | 1.25B |
| Total Liabilities | 4.68B | 5.04B | 4.57B | 4.27B | 4.37B | 5.03B |
| Stockholders Equity | 3.65B | 3.60B | 4.67B | 4.42B | 4.86B | 3.02B |
Cash Flow | ||||||
| Free Cash Flow | 35.20M | -2.80M | -341.20M | 296.70M | 564.30M | 743.10M |
| Operating Cash Flow | 588.40M | 550.40M | 310.40M | 936.30M | 1.13B | 1.06B |
| Investing Cash Flow | -900.80M | -725.20M | -435.30M | -107.60M | -701.40M | -639.70M |
| Financing Cash Flow | 415.70M | 271.90M | 145.90M | -688.10M | -458.50M | -153.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.92B | 28.53 | 27.13% | 1.24% | ― | ― | |
64 Neutral | €7.93B | 49.89 | 1.89% | 8.92% | -9.37% | -47.49% | |
63 Neutral | €8.06B | 35.77 | 5.27% | 4.30% | -9.48% | -56.88% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | €4.94B | -9.07 | -20.12% | 3.75% | ― | ― | |
49 Neutral | €1.41B | -2.16 | -17.77% | 0.59% | -14.31% | -386.04% | |
45 Neutral | €12.42B | -17.74 | -10.04% | ― | -8.72% | -140.66% |