| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.07B | 15.16B | 15.27B | 18.49B | 14.96B |
| Gross Profit | 3.24B | 3.74B | 3.39B | 4.23B | 4.03B |
| EBITDA | 1.84B | 1.76B | 991.00M | 2.07B | 2.18B |
| Net Income | 265.00M | 222.00M | -465.00M | 540.00M | 746.00M |
Balance Sheet | |||||
| Total Assets | 19.21B | 19.75B | 21.26B | 21.81B | 22.28B |
| Cash, Cash Equivalents and Short-Term Investments | 619.00M | 618.00M | 1.03B | 1.12B | 919.00M |
| Total Debt | 3.87B | 3.78B | 4.25B | 4.22B | 3.64B |
| Total Liabilities | 11.04B | 10.65B | 12.28B | 10.75B | 12.91B |
| Stockholders Equity | 8.11B | 9.02B | 8.91B | 10.97B | 9.29B |
Cash Flow | |||||
| Free Cash Flow | 695.00M | 873.00M | 801.00M | 785.00M | 929.00M |
| Operating Cash Flow | 1.44B | 1.71B | 1.59B | 1.65B | 1.81B |
| Investing Cash Flow | -652.00M | -663.00M | -653.00M | -777.00M | -1.07B |
| Financing Cash Flow | -731.00M | -1.33B | -823.00M | -672.00M | -856.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €8.09B | 23.49 | 3.10% | 8.92% | -5.92% | -58.33% | |
58 Neutral | €10.23B | 38.70 | 13.57% | 1.75% | 2.15% | 29.19% | |
57 Neutral | €4.53B | -1.23 | -19.52% | 3.75% | -10.63% | -23.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €8.44B | 27.05 | 6.03% | 4.30% | -3.35% | -23.06% | |
45 Neutral | €12.35B | -17.78 | -10.04% | ― | ― | ― | |
45 Neutral | €1.61B | -2.64 | -14.66% | 0.59% | -6.82% | 71.94% |