| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.94B | 14.18B | 14.38B | 17.97B | 15.90B |
| Gross Profit | 1.72B | 2.18B | 2.31B | 2.56B | 4.43B |
| EBITDA | 752.00M | 1.12B | 1.14B | 1.65B | 3.06B |
| Net Income | -644.00M | -266.00M | -198.00M | -281.00M | 1.62B |
Balance Sheet | |||||
| Total Assets | 13.47B | 13.63B | 13.64B | 14.59B | 15.57B |
| Cash, Cash Equivalents and Short-Term Investments | 767.00M | 518.00M | 625.00M | 1.20B | 714.00M |
| Total Debt | 3.13B | 3.10B | 3.39B | 3.66B | 2.53B |
| Total Liabilities | 6.45B | 6.95B | 7.02B | 7.46B | 7.81B |
| Stockholders Equity | 7.00B | 6.66B | 6.59B | 7.09B | 7.70B |
Cash Flow | |||||
| Free Cash Flow | -283.00M | 89.00M | 232.00M | 138.00M | 1.43B |
| Operating Cash Flow | 487.00M | 870.00M | 997.00M | 970.00M | 2.19B |
| Investing Cash Flow | -1.29B | -423.00M | -925.00M | -477.00M | -2.00B |
| Financing Cash Flow | 968.00M | -565.00M | -639.00M | 64.00M | -965.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €4.41B | 13.32 | 16.38% | 3.91% | 0.03% | 5.54% | |
64 Neutral | €8.30B | 15.61 | 1.89% | 8.92% | -9.37% | -47.49% | |
63 Neutral | €8.87B | 21.10 | 5.27% | 4.30% | -9.48% | -56.88% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | €4.93B | 100.12 | -20.12% | 3.75% | ― | ― | |
49 Neutral | €1.60B | -2.86 | -17.77% | 0.59% | -14.31% | -386.04% | |
45 Neutral | €12.42B | -7.53 | -10.04% | ― | -8.72% | -140.66% |