Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.99B | 5.00B | 4.73B | 4.62B | 3.83B | 3.52B |
Gross Profit | 2.01B | 1.96B | 1.69B | 1.70B | 1.48B | 1.39B |
EBITDA | 1.04B | 1.04B | 841.49M | 769.91M | 806.40M | 742.02M |
Net Income | 506.90M | 478.20M | 340.47M | 280.01M | 374.92M | 306.87M |
Balance Sheet | ||||||
Total Assets | 7.73B | 8.32B | 7.85B | 7.78B | 6.64B | 5.94B |
Cash, Cash Equivalents and Short-Term Investments | 369.71M | 709.49M | 393.03M | 314.86M | 465.14M | 740.31M |
Total Debt | 2.42B | 2.55B | 2.56B | 2.55B | 1.80B | 2.07B |
Total Liabilities | 3.99B | 4.31B | 4.16B | 4.17B | 3.39B | 3.58B |
Stockholders Equity | 3.71B | 3.98B | 3.63B | 3.55B | 3.19B | 2.30B |
Cash Flow | ||||||
Free Cash Flow | 528.95M | 667.49M | 449.31M | 109.94M | 347.40M | 491.64M |
Operating Cash Flow | 749.51M | 894.91M | 719.51M | 360.11M | 521.56M | 635.68M |
Investing Cash Flow | -398.43M | -291.51M | -358.29M | -984.84M | -713.60M | -149.71M |
Financing Cash Flow | -494.97M | -281.88M | -264.22M | 481.52M | -92.15M | -188.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €4.64B | 13.98 | 16.29% | 3.69% | 2.35% | -0.09% | |
66 Neutral | €7.02B | 16.60 | 9.86% | 4.22% | -1.30% | -28.95% | |
64 Neutral | €6.88B | 16.23 | 4.87% | 7.87% | -2.62% | ― | |
63 Neutral | €11.01B | 21.73 | 13.57% | 1.50% | 2.15% | 29.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $3.26B | 13.53 | 5.37% | 3.75% | -10.63% | -23.15% | |
50 Neutral | €11.03B | ― | -5.90% | ― | -1.98% | -16.31% |