| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.99B | 5.00B | 4.73B | 4.62B | 3.83B | 3.52B |
| Gross Profit | 2.01B | 1.96B | 1.69B | 1.70B | 1.48B | 1.39B |
| EBITDA | 1.04B | 1.04B | 841.49M | 780.50M | 806.40M | 735.96M |
| Net Income | 506.90M | 478.20M | 340.47M | 280.01M | 374.92M | 306.87M |
Balance Sheet | ||||||
| Total Assets | 7.73B | 8.32B | 7.85B | 7.78B | 6.64B | 5.94B |
| Cash, Cash Equivalents and Short-Term Investments | 369.71M | 709.49M | 393.03M | 314.86M | 465.14M | 740.31M |
| Total Debt | 2.42B | 2.55B | 2.56B | 2.55B | 1.80B | 2.07B |
| Total Liabilities | 3.99B | 4.31B | 4.16B | 4.17B | 3.39B | 3.58B |
| Stockholders Equity | 3.71B | 3.98B | 3.63B | 3.55B | 3.19B | 2.30B |
Cash Flow | ||||||
| Free Cash Flow | 528.95M | 667.49M | 449.31M | 109.94M | 347.40M | 491.64M |
| Operating Cash Flow | 749.51M | 894.91M | 719.51M | 360.11M | 521.56M | 635.68M |
| Investing Cash Flow | -398.43M | -291.51M | -358.29M | -984.84M | -713.60M | -149.71M |
| Financing Cash Flow | -494.97M | -281.88M | -264.22M | 481.52M | -92.15M | -188.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.40B | 13.09 | 16.00% | 3.94% | 1.42% | -0.40% | |
64 Neutral | €7.19B | 17.20 | 9.62% | 4.22% | -3.35% | -23.06% | |
63 Neutral | €9.61B | 18.95 | 13.57% | 1.75% | 2.15% | 29.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $3.36B | 13.96 | ― | 3.67% | -10.63% | -23.15% | |
54 Neutral | €6.20B | 65.28 | 1.08% | 8.79% | -5.92% | -58.33% | |
52 Neutral | €12.46B | -24.60 | -7.19% | ― | -5.27% | -75.47% |