| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.93B | € 5.00B | € 4.73B | € 4.62B | € 3.83B |
| Gross Profit | € 1.85B | € 1.96B | € 1.69B | € 1.70B | € 1.48B |
| Operating Income | € 465.00M | € 717.80M | € 559.36M | € 503.98M | € 558.96M |
| EBITDA | € 912.60M | € 1.04B | € 841.49M | € 780.50M | € 806.40M |
| Net Income | € 249.30M | € 478.20M | € 340.47M | € 280.01M | € 374.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.01B | € 709.49M | € 393.03M | € 314.86M | € 465.14M |
| Total Assets | € 8.11B | € 8.32B | € 7.85B | € 7.78B | € 6.64B |
| Total Debt | € 2.61B | € 2.55B | € 2.56B | € 2.55B | € 1.80B |
| Net Debt | € 1.60B | € 1.84B | € 2.17B | € 2.23B | € 1.35B |
| Total Liabilities | € 4.36B | € 4.31B | € 4.16B | € 4.17B | € 3.39B |
| Stockholders' Equity | € 3.72B | € 3.98B | € 3.63B | € 3.55B | € 3.19B |
| Cash Flow | |||||
| Free Cash Flow | € 521.05M | € 667.49M | € 449.31M | € 109.94M | € 347.40M |
| Operating Cash Flow | € 717.82M | € 894.91M | € 719.51M | € 360.11M | € 521.56M |
| Investing Cash Flow | € -310.51M | € -291.51M | € -358.29M | € -984.84M | € -713.60M |
| Financing Cash Flow | € -78.31M | € -281.88M | € -264.22M | € 481.52M | € -92.15M |