| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.94B | € 14.18B | € 14.38B | € 17.97B | € 15.90B |
| Gross Profit | € 1.72B | € 2.18B | € 2.31B | € 2.56B | € 4.43B |
| Operating Income | € -435.00M | € 27.00M | € 156.00M | € 275.00M | € 2.24B |
| EBITDA | € 426.00M | € 1.12B | € 1.14B | € 1.18B | € 3.06B |
| Net Income | € -644.00M | € -266.00M | € -198.00M | € -272.00M | € 1.62B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 648.00M | € 518.00M | € 625.00M | € 1.20B | € 714.00M |
| Total Assets | € 13.63B | € 13.63B | € 13.64B | € 14.59B | € 15.57B |
| Total Debt | € 3.13B | € 3.10B | € 3.39B | € 3.66B | € 2.53B |
| Net Debt | € 2.49B | € 2.59B | € 2.77B | € 2.46B | € 1.88B |
| Total Liabilities | € 6.59B | € 6.95B | € 7.02B | € 7.46B | € 7.81B |
| Stockholders' Equity | € 7.00B | € 6.66B | € 6.59B | € 7.09B | € 7.70B |
| Cash Flow | |||||
| Free Cash Flow | € -375.00M | € 89.00M | € 232.00M | € 138.00M | € 1.43B |
| Operating Cash Flow | € 395.00M | € 870.00M | € 997.00M | € 970.00M | € 2.19B |
| Investing Cash Flow | € -1.33B | € -423.00M | € -925.00M | € -477.00M | € -2.00B |
| Financing Cash Flow | € 1.10B | € -565.00M | € -639.00M | € 64.00M | € -965.00M |