| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 1.41B | 1.51B | 1.81B | 1.41B |
| Gross Profit | 111.20M | 275.40M | 372.20M | 615.30M | 441.20M |
| EBITDA | 306.40M | 348.60M | 455.90M | 690.70M | 480.00M |
| Net Income | -69.20M | 63.00M | 184.40M | 390.60M | 253.30M |
Balance Sheet | |||||
| Total Assets | 4.80B | 5.08B | 4.50B | 4.05B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 531.30M | 663.70M | 456.90M | 1.04B | 555.40M |
| Total Debt | 1.49B | 1.52B | 904.60M | 770.50M | 105.80M |
| Total Liabilities | 2.77B | 2.87B | 2.41B | 1.98B | 1.14B |
| Stockholders Equity | 1.84B | 2.01B | 1.90B | 1.89B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | -150.00M | -355.40M | -710.90M | -118.20M | 108.40M |
| Operating Cash Flow | 230.10M | 344.50M | 487.90M | 804.50M | 501.10M |
| Investing Cash Flow | -177.70M | -959.80M | -628.90M | -1.33B | -322.20M |
| Financing Cash Flow | -16.20M | 525.60M | 42.80M | 577.10M | -64.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €2.39B | 16.50 | 22.08% | 1.08% | -5.55% | 21.30% | |
70 Outperform | €1.11B | 15.83 | 18.05% | 0.78% | 34.77% | 52.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $48.99B | 47.97 | 6.06% | 0.95% | -1.96% | -21.55% | |
52 Neutral | €1.56B | -21.20 | -1.40% | 0.43% | -5.17% | -128.32% | |
52 Neutral | €3.47B | -4.20 | ― | 3.75% | -10.63% | -23.15% |