| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31B | 1.35B | 1.41B | 1.51B | 1.81B | 1.41B |
| Gross Profit | 30.20M | 111.20M | 275.40M | 372.20M | 615.30M | 441.20M |
| EBITDA | 285.20M | 306.40M | 348.60M | 455.90M | 690.70M | 480.00M |
| Net Income | -129.20M | -69.20M | 63.00M | 184.40M | 390.60M | 253.30M |
Balance Sheet | ||||||
| Total Assets | 4.71B | 4.80B | 5.08B | 4.50B | 4.05B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 445.10M | 531.30M | 663.70M | 456.90M | 1.04B | 555.40M |
| Total Debt | 1.51B | 1.49B | 1.52B | 904.60M | 770.50M | 105.80M |
| Total Liabilities | 2.71B | 2.77B | 2.87B | 2.41B | 1.98B | 1.14B |
| Stockholders Equity | 1.82B | 1.84B | 2.01B | 1.90B | 1.89B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | -158.10M | -150.00M | -355.40M | -710.90M | -118.20M | 108.40M |
| Operating Cash Flow | 193.30M | 230.10M | 344.50M | 487.90M | 804.50M | 501.10M |
| Investing Cash Flow | -152.20M | -177.70M | -959.80M | -628.90M | -1.33B | -322.20M |
| Financing Cash Flow | -13.00M | -16.20M | 525.60M | 42.80M | 577.10M | -64.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €6.22B | -42.02 | 6.63% | 0.88% | -19.76% | -42.17% | |
79 Outperform | €268.76M | 5.67 | 15.59% | ― | -11.39% | -26.05% | |
62 Neutral | €1.64B | ― | 4.50% | 4.66% | -3.90% | 60.48% | |
61 Neutral | €1.79B | 95.23 | 10.88% | 0.78% | -1.96% | -40.65% | |
59 Neutral | €946.12M | -73.52 | 1.42% | ― | -10.17% | -91.85% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €2.82B | -6.79 | -6.91% | 0.43% | -7.60% | -425.45% |