| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 503.18M | 446.15M | 304.26M | 259.97M | 263.44M |
| Gross Profit | 179.37M | 178.35M | 103.89M | 110.07M | 94.19M |
| EBITDA | 71.95M | 86.17M | 35.61M | 37.65M | 29.61M |
| Net Income | 46.11M | 110.34M | 4.70M | 24.52M | 16.02M |
Balance Sheet | |||||
| Total Assets | 552.96M | 538.23M | 369.73M | 353.16M | 279.17M |
| Cash, Cash Equivalents and Short-Term Investments | 98.70M | 136.37M | 49.02M | 61.51M | 53.60M |
| Total Debt | 49.63M | 13.29M | 15.18M | 20.00M | 18.32M |
| Total Liabilities | 237.47M | 258.49M | 193.12M | 175.43M | 122.29M |
| Stockholders Equity | 315.48M | 279.75M | 176.62M | 177.73M | 156.88M |
Cash Flow | |||||
| Free Cash Flow | -21.57M | 26.64M | 434.00K | 16.04M | 14.71M |
| Operating Cash Flow | -1.00M | 33.49M | 3.79M | 23.94M | 24.33M |
| Investing Cash Flow | -25.01M | 71.85M | -8.18M | -17.84M | -9.62M |
| Financing Cash Flow | -10.20M | -7.90M | -8.02M | -6.77M | -3.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €249.72M | 5.67 | 15.59% | ― | -11.39% | -26.05% | |
77 Outperform | €4.97B | 22.91 | 9.82% | 0.88% | -12.10% | -19.93% | |
67 Neutral | €1.33B | 19.30 | 15.24% | 0.78% | 12.78% | -10.88% | |
57 Neutral | €761.25M | 61.67 | 5.36% | ― | -9.57% | -70.90% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €395.62M | -3.68 | -16.86% | ― | -6.15% | -218.20% |