Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 446.15M | 304.26M | 259.97M | 263.44M | 252.91M |
Gross Profit | 178.35M | 103.89M | 110.07M | 94.19M | 84.49M |
EBITDA | 86.17M | 35.61M | 37.65M | 29.61M | 28.21M |
Net Income | 110.34M | 4.70M | 24.52M | 16.02M | 12.36M |
Balance Sheet | |||||
Total Assets | 538.23M | 369.73M | 353.16M | 279.17M | 231.41M |
Cash, Cash Equivalents and Short-Term Investments | 136.37M | 49.02M | 61.51M | 53.60M | 41.03M |
Total Debt | 13.29M | 15.18M | 20.00M | 18.32M | 20.49M |
Total Liabilities | 258.49M | 193.12M | 175.43M | 122.29M | 94.90M |
Stockholders Equity | 279.75M | 176.62M | 177.73M | 156.88M | 136.50M |
Cash Flow | |||||
Free Cash Flow | 26.64M | 434.00K | 16.04M | 14.71M | 47.21M |
Operating Cash Flow | 33.49M | 3.79M | 23.94M | 24.33M | 55.16M |
Investing Cash Flow | 71.85M | -8.18M | -17.84M | -9.62M | -11.16M |
Financing Cash Flow | -7.90M | -8.02M | -6.77M | -3.83M | -13.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ¥240.40B | 15.22 | 6.64% | 2.40% | 9.16% | -0.15% | |
68 Neutral | €507.71M | 8.94 | 22.01% | 1.09% | 42.54% | 174.07% | |
― | €1.44B | 13.27 | 13.52% | ― | ― | ― | |
― | €1.47B | 11.70 | 23.45% | ― | ― | ― | |
― | €1.83M | ― | -39.23% | ― | ― | ― | |
― | €1.08B | 36.70 | 1.51% | ― | ― | ― | |
78 Outperform | €97.35M | 3.75 | 26.96% | ― | 57.50% | 38.81% |