| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 519.81M | 446.15M | 304.26M | 259.97M | 263.44M | 252.91M |
| Gross Profit | 200.51M | 178.35M | 103.89M | 110.07M | 94.19M | 84.49M |
| EBITDA | 97.79M | 86.17M | 35.61M | 37.65M | 29.61M | 28.21M |
| Net Income | 56.74M | 110.34M | 4.70M | 24.52M | 16.02M | 12.36M |
Balance Sheet | ||||||
| Total Assets | 532.88M | 538.23M | 369.73M | 353.16M | 279.17M | 231.41M |
| Cash, Cash Equivalents and Short-Term Investments | 99.59M | 136.37M | 49.02M | 61.51M | 53.60M | 41.03M |
| Total Debt | 55.82M | 13.29M | 15.18M | 20.00M | 18.32M | 20.49M |
| Total Liabilities | 235.37M | 258.49M | 193.12M | 175.43M | 122.29M | 94.90M |
| Stockholders Equity | 297.51M | 279.75M | 176.62M | 177.73M | 156.88M | 136.50M |
Cash Flow | ||||||
| Free Cash Flow | -23.59M | 26.64M | 434.00K | 16.04M | 14.71M | 47.21M |
| Operating Cash Flow | -8.11M | 33.49M | 3.79M | 23.94M | 24.33M | 55.16M |
| Investing Cash Flow | -7.56M | 71.85M | -8.18M | -17.84M | -9.62M | -11.16M |
| Financing Cash Flow | -10.90M | -7.90M | -8.02M | -6.77M | -3.83M | -13.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | €113.22M | 3.28 | 34.03% | ― | 94.73% | 83.64% | |
75 Outperform | €687.78M | 11.77 | 22.01% | 0.85% | 42.54% | 174.07% | |
75 Outperform | €1.42B | 10.80 | 23.45% | 1.22% | -2.03% | 20.37% | |
66 Neutral | €1.47B | 13.63 | 13.52% | 1.14% | 0.59% | -11.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €1.65B | 55.97 | 1.51% | 0.34% | -0.55% | -73.49% |