| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 582.60M | 581.11M | 575.01M | 447.25M | 322.09M |
| Gross Profit | 246.40M | 254.54M | 271.31M | 207.54M | 144.67M |
| EBITDA | 176.42M | 211.20M | 194.18M | 154.39M | 91.79M |
| Net Income | 101.10M | 128.70M | 99.15M | 71.38M | 39.81M |
Balance Sheet | |||||
| Total Assets | 829.19M | 799.83M | 812.40M | 542.43M | 418.01M |
| Cash, Cash Equivalents and Short-Term Investments | 110.85M | 95.51M | 92.38M | 42.01M | 25.39M |
| Total Debt | 99.78M | 111.30M | 116.64M | 75.56M | 74.18M |
| Total Liabilities | 187.70M | 236.65M | 364.45M | 182.01M | 117.85M |
| Stockholders Equity | 641.49M | 562.72M | 447.44M | 359.79M | 299.44M |
Cash Flow | |||||
| Free Cash Flow | 99.22M | -50.77M | -24.55M | 14.78M | 10.90M |
| Operating Cash Flow | 119.95M | 16.27M | 102.64M | 98.64M | 79.60M |
| Investing Cash Flow | -57.67M | -1.11M | -73.75M | -72.61M | -73.60M |
| Financing Cash Flow | -31.46M | -22.56M | 22.94M | -7.45M | -28.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €2.56B | 16.50 | 22.08% | 1.08% | -5.55% | 21.30% | |
70 Outperform | €1.08B | 15.83 | 18.05% | 0.78% | 34.77% | 52.20% | |
69 Neutral | €3.99B | 22.91 | 9.82% | 0.88% | -3.93% | -20.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €50.60B | 47.97 | 6.06% | 0.95% | -1.96% | -21.55% | |
52 Neutral | €1.72B | -21.20 | -1.40% | 0.43% | -5.17% | -128.32% |