| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 608.27M | 582.60M | 581.11M | 575.01M | 447.25M | 322.09M |
| Gross Profit | 262.03M | 246.40M | 254.54M | 271.31M | 207.54M | 144.67M |
| EBITDA | 185.23M | 176.42M | 211.20M | 194.18M | 154.39M | 91.79M |
| Net Income | 108.80M | 101.10M | 128.70M | 99.15M | 71.38M | 39.81M |
Balance Sheet | ||||||
| Total Assets | 872.71M | 829.19M | 799.83M | 812.40M | 542.43M | 418.01M |
| Cash, Cash Equivalents and Short-Term Investments | 142.23M | 110.85M | 95.51M | 92.38M | 42.01M | 25.39M |
| Total Debt | 100.67M | 99.78M | 111.30M | 116.64M | 75.56M | 74.18M |
| Total Liabilities | 214.61M | 187.70M | 236.65M | 364.45M | 182.01M | 117.85M |
| Stockholders Equity | 658.10M | 641.49M | 562.72M | 447.44M | 359.79M | 299.44M |
Cash Flow | ||||||
| Free Cash Flow | 107.77M | 99.22M | -50.77M | -24.55M | 14.78M | 10.90M |
| Operating Cash Flow | 128.56M | 119.95M | 16.27M | 102.64M | 98.64M | 79.60M |
| Investing Cash Flow | -53.99M | -57.67M | -1.11M | -73.75M | -72.61M | -73.60M |
| Financing Cash Flow | -31.31M | -31.46M | -22.56M | 22.94M | -7.45M | -28.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €3.08B | 23.65 | 17.36% | 1.08% | 6.49% | -11.56% | |
73 Outperform | €792.86M | 7.37 | 8.83% | ― | 21.41% | ― | |
72 Outperform | €1.50B | 21.11 | 18.90% | 2.64% | -7.50% | 42.45% | |
66 Neutral | €2.61B | 10.57 | 7.38% | 1.97% | -5.40% | -8.25% | |
64 Neutral | €88.58B | 41.09 | 6.49% | 0.95% | 3.31% | 39.44% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |