| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 556.55M | 633.16M | 629.88M | 463.17M | 428.95M |
| Gross Profit | 220.96M | 262.47M | 279.03M | 195.27M | 181.48M |
| EBITDA | 108.82M | 146.85M | 169.50M | 114.37M | 108.23M |
| Net Income | 85.23M | 106.28M | 145.19M | 100.44M | 95.66M |
Balance Sheet | |||||
| Total Assets | 1.04B | 1.02B | 1.03B | 902.58M | 740.70M |
| Cash, Cash Equivalents and Short-Term Investments | 224.61M | 64.60M | 181.68M | 325.16M | 352.49M |
| Total Debt | 7.50M | 5.02M | 5.44M | 7.96M | 4.03M |
| Total Liabilities | 129.38M | 170.34M | 252.37M | 239.26M | 148.53M |
| Stockholders Equity | 910.23M | 847.87M | 777.37M | 663.11M | 591.99M |
Cash Flow | |||||
| Free Cash Flow | 181.32M | -72.47M | -109.93M | 7.48M | -30.96M |
| Operating Cash Flow | 208.74M | 26.23M | -47.29M | 37.14M | -13.50M |
| Investing Cash Flow | -141.28M | -15.04M | 78.12M | -48.27M | -17.49M |
| Financing Cash Flow | -18.65M | -46.47M | -35.88M | -34.59M | -8.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €230.67M | 6.68 | 34.03% | ― | 94.73% | 83.64% | |
74 Outperform | €2.61B | 24.97 | 22.08% | 1.08% | -5.55% | 21.30% | |
70 Outperform | €1.04B | 19.93 | 19.94% | 0.78% | 34.77% | 52.20% | |
69 Neutral | €3.31B | 36.53 | 10.99% | 0.88% | -3.93% | -20.93% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €1.66B | -61.11 | -1.40% | 0.43% | -5.17% | -128.32% |