| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 503.39M | 556.55M | 633.16M | 629.88M | 463.17M | 428.95M |
| Gross Profit | 198.99M | 220.96M | 262.47M | 279.03M | 195.27M | 181.48M |
| EBITDA | 84.79M | 108.82M | 146.85M | 169.50M | 114.37M | 108.23M |
| Net Income | 58.21M | 85.23M | 106.28M | 145.19M | 100.44M | 95.66M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 1.04B | 1.02B | 1.03B | 902.58M | 740.70M |
| Cash, Cash Equivalents and Short-Term Investments | 272.67M | 224.61M | 64.60M | 181.68M | 325.16M | 352.49M |
| Total Debt | 0.00 | 7.50M | 5.02M | 5.44M | 7.96M | 4.03M |
| Total Liabilities | 162.80M | 129.38M | 170.34M | 252.37M | 239.26M | 148.53M |
| Stockholders Equity | 889.81M | 910.23M | 847.87M | 777.37M | 663.11M | 591.99M |
Cash Flow | ||||||
| Free Cash Flow | 201.00M | 181.32M | -72.47M | -109.93M | 7.48M | -30.96M |
| Operating Cash Flow | 227.23M | 208.74M | 26.23M | -47.29M | 37.14M | -13.50M |
| Investing Cash Flow | -151.59M | -141.28M | -15.04M | 78.12M | -48.27M | -17.49M |
| Financing Cash Flow | -19.02M | -18.65M | -46.47M | -35.88M | -34.59M | -8.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €6.22B | -42.02 | 6.63% | 0.88% | -19.76% | -42.17% | |
79 Outperform | €268.76M | 5.67 | 15.59% | ― | -11.39% | -26.05% | |
73 Outperform | €792.86M | 7.37 | 8.83% | ― | 21.41% | ― | |
61 Neutral | €1.79B | 95.23 | 10.88% | 0.78% | -1.96% | -40.65% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |