| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 582.60M | € 581.11M | € 575.01M | € 447.25M | € 322.09M |
| Gross Profit | € 246.40M | € 254.54M | € 271.31M | € 207.54M | € 144.67M |
| Operating Income | € 137.70M | € 140.28M | € 149.56M | € 110.89M | € 62.78M |
| EBITDA | € 176.42M | € 211.20M | € 194.18M | € 154.39M | € 91.79M |
| Net Income | € 101.10M | € 128.70M | € 99.15M | € 71.38M | € 39.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 110.85M | € 95.51M | € 92.38M | € 42.01M | € 25.39M |
| Total Assets | € 829.19M | € 799.83M | € 812.40M | € 542.43M | € 418.01M |
| Total Debt | € 99.78M | € 111.30M | € 116.64M | € 75.56M | € 74.18M |
| Net Debt | € -11.07M | € 30.49M | € 31.01M | € 38.91M | € 56.42M |
| Total Liabilities | € 187.70M | € 236.65M | € 364.45M | € 182.01M | € 117.85M |
| Stockholders' Equity | € 641.49M | € 562.72M | € 447.44M | € 359.79M | € 299.44M |
| Cash Flow | |||||
| Free Cash Flow | € 99.22M | € -50.77M | € -24.55M | € 14.78M | € 10.90M |
| Operating Cash Flow | € 119.95M | € 16.27M | € 102.64M | € 98.64M | € 79.60M |
| Investing Cash Flow | € -57.67M | € -1.11M | € -73.75M | € -72.61M | € -73.60M |
| Financing Cash Flow | € -31.46M | € -22.56M | € 22.94M | € -7.45M | € -28.72M |