| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.65B | 3.65B | 3.87B | 5.68B | 3.21B |
| Gross Profit | -1.14B | 307.60M | 563.80M | 2.46B | 2.48B |
| EBITDA | -976.40M | 423.20M | 807.50M | 2.73B | 2.85B |
| Net Income | -1.08B | -66.80M | 210.20M | 1.51B | 2.17B |
Balance Sheet | |||||
| Total Assets | 7.94B | 9.35B | 9.80B | 9.89B | 8.74B |
| Cash, Cash Equivalents and Short-Term Investments | 480.50M | 524.10M | 506.30M | 1.09B | 709.00M |
| Total Debt | 765.70M | 745.90M | 574.50M | 948.80M | 1.46B |
| Total Liabilities | 3.05B | 3.14B | 3.30B | 3.17B | 3.44B |
| Stockholders Equity | 4.88B | 6.21B | 6.50B | 6.72B | 5.30B |
Cash Flow | |||||
| Free Cash Flow | 28.30M | 68.70M | 338.80M | 917.60M | -31.80M |
| Operating Cash Flow | 583.20M | 590.80M | 821.00M | 1.39B | 326.90M |
| Investing Cash Flow | -373.10M | -390.30M | -189.80M | -908.60M | 2.10B |
| Financing Cash Flow | -81.60M | -65.70M | -795.90M | -559.60M | -2.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.78B | 24.68 | 27.29% | 1.24% | 1.03% | 25.48% | |
72 Outperform | €7.18B | 4.21 | 11.26% | 1.26% | 6.03% | 29.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | €3.21B | 0.97 | -32.47% | 1.23% | -1.67% | -6688.89% | |
57 Neutral | €43.10B | 24.47 | 4.82% | 5.16% | -2.94% | -45.21% | |
52 Neutral | €3.72B | -4.20 | ― | 3.75% | -10.63% | -23.15% | |
46 Neutral | €1.15B | -5.92 | -5.77% | 0.59% | -6.82% | 71.94% |