| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.74B | 3.65B | 3.65B | 3.87B | 5.68B | 3.21B |
| Gross Profit | -1.30B | -1.14B | 307.60M | 563.80M | 2.46B | 2.48B |
| EBITDA | 1.19B | -976.40M | 423.20M | 807.50M | 2.73B | 2.85B |
| Net Income | -1.32B | -1.08B | -66.80M | 210.20M | 1.51B | 2.17B |
Balance Sheet | ||||||
| Total Assets | 7.62B | 7.94B | 9.35B | 9.80B | 9.89B | 8.74B |
| Cash, Cash Equivalents and Short-Term Investments | 506.00M | 480.50M | 524.10M | 506.30M | 1.09B | 709.00M |
| Total Debt | 495.60M | 765.70M | 745.90M | 574.50M | 948.80M | 1.46B |
| Total Liabilities | 2.88B | 3.05B | 3.14B | 3.30B | 3.17B | 3.44B |
| Stockholders Equity | 4.74B | 4.88B | 6.21B | 6.50B | 6.72B | 5.30B |
Cash Flow | ||||||
| Free Cash Flow | 88.30M | 28.30M | 68.70M | 338.80M | 917.60M | -31.80M |
| Operating Cash Flow | 625.10M | 583.20M | 590.80M | 821.00M | 1.39B | 326.90M |
| Investing Cash Flow | -425.20M | -373.10M | -390.30M | -189.80M | -908.60M | 2.10B |
| Financing Cash Flow | -83.30M | -81.60M | -65.70M | -795.90M | -559.60M | -2.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.51B | 2.19 | 11.32% | 1.85% | 1.13% | -65.04% | |
57 Neutral | €2.77B | -4.65 | -21.94% | 1.23% | 3.15% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €1.52B | -0.42 | 216.40% | ― | ― | ― | |
52 Neutral | €2.53B | 31.72 | -14.46% | 1.02% | 19.36% | -133.60% | |
49 Neutral | €2.44B | -99.23 | -5.57% | 2.23% | -13.96% | -506.16% |