| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.59B | 132.21B | 145.59B | 152.39B | 150.02B | 133.89B |
| Gross Profit | 21.23B | 22.33B | 28.58B | 35.00B | 34.02B | 30.68B |
| EBITDA | 12.84B | 13.90B | 21.50B | 27.44B | 27.25B | 23.22B |
| Net Income | 4.88B | 5.14B | 10.21B | 14.26B | 14.50B | 23.01B |
Balance Sheet | ||||||
| Total Assets | 258.62B | 255.47B | 265.01B | 263.02B | 260.01B | 259.83B |
| Cash, Cash Equivalents and Short-Term Investments | 19.60B | 19.19B | 21.60B | 22.12B | 23.92B | 29.83B |
| Total Debt | 99.53B | 100.01B | 112.80B | 109.43B | 111.84B | 125.84B |
| Total Liabilities | 163.39B | 161.23B | 171.38B | 170.21B | 173.47B | 186.66B |
| Stockholders Equity | 94.20B | 93.26B | 92.63B | 91.77B | 85.42B | 71.95B |
Cash Flow | ||||||
| Free Cash Flow | 9.22B | 12.52B | 9.07B | 6.26B | 13.41B | 19.97B |
| Operating Cash Flow | 15.82B | 18.01B | 17.73B | 14.47B | 16.89B | 24.55B |
| Investing Cash Flow | -6.90B | -9.20B | -8.75B | -7.32B | -3.45B | -6.23B |
| Financing Cash Flow | -8.20B | -10.45B | -10.75B | -8.39B | -19.03B | -19.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | €46.15B | 8.80 | 5.56% | 7.25% | -8.64% | -43.01% | |
60 Neutral | €9.40B | 1.08 | 7.44% | 4.81% | -13.16% | ― | |
54 Neutral | €45.11B | 7.99 | 7.79% | 4.64% | -6.27% | 3.34% | |
52 Neutral | €42.66B | 7.50 | 3.77% | 6.13% | -2.06% | -33.95% | |
50 Neutral | €12.24B | 199.88 | -2.42% | 2.88% | -50.46% | -114.13% | |
45 Neutral | €7.45B | -10.97 | -13.00% | 3.15% | 29.16% | 47.66% |