| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 132.21B | € 145.59B | € 152.39B | € 150.02B | € 133.89B |
| Gross Profit | € 22.71B | € 28.58B | € 35.00B | € 34.02B | € 30.68B |
| Operating Income | € 6.50B | € 12.30B | € 17.52B | € 17.88B | € 14.98B |
| EBITDA | € 21.62B | € 21.50B | € 27.44B | € 27.25B | € 23.22B |
| Net Income | € 5.14B | € 10.21B | € 14.26B | € 14.50B | € 23.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 19.19B | € 21.60B | € 22.12B | € 23.92B | € 29.83B |
| Total Assets | € 255.47B | € 265.01B | € 263.02B | € 260.01B | € 259.83B |
| Total Debt | € 100.01B | € 112.80B | € 109.43B | € 111.84B | € 125.84B |
| Net Debt | € 87.75B | € 98.29B | € 93.47B | € 94.16B | € 102.72B |
| Total Liabilities | € 161.23B | € 171.38B | € 170.21B | € 173.47B | € 186.66B |
| Stockholders' Equity | € 93.26B | € 92.63B | € 91.77B | € 85.42B | € 71.95B |
| Cash Flow | |||||
| Free Cash Flow | € 12.52B | € 9.07B | € 6.26B | € 13.41B | € 19.97B |
| Operating Cash Flow | € 18.01B | € 17.73B | € 14.47B | € 16.89B | € 24.55B |
| Investing Cash Flow | € -9.20B | € -8.75B | € -7.32B | € -3.45B | € -6.23B |
| Financing Cash Flow | € -10.45B | € -10.75B | € -8.39B | € -19.03B | € -19.06B |