Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.85B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B |
Gross Profit | 3.65B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B |
EBITDA | 1.28B | 1.11B | 1.21B | 1.05B | 1.21B | 1.06B |
Net Income | 421.93M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | ||||||
Total Assets | 8.59B | 9.63B | 8.25B | 8.01B | 7.20B | 7.39B |
Cash, Cash Equivalents and Short-Term Investments | 1.43B | 2.26B | 1.29B | 1.45B | 1.44B | 2.32B |
Total Debt | 3.10B | 554.80M | 2.76B | 2.68B | 2.15B | 2.98B |
Total Liabilities | 5.63B | 6.50B | 5.35B | 5.32B | 4.77B | 5.47B |
Stockholders Equity | 2.88B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | ||||||
Free Cash Flow | 872.11M | 696.00M | 539.43M | 189.41M | 579.96M | 674.34M |
Operating Cash Flow | 1.13B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B |
Investing Cash Flow | -764.22M | -750.30M | -410.64M | -505.00M | -534.37M | -576.39M |
Financing Cash Flow | -96.54M | 629.10M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | €14.80B | 35.07 | 14.67% | 1.91% | -1.78% | -30.46% | |
61 Neutral | $17.22B | 11.58 | -7.51% | 3.16% | 1.46% | -15.87% | |
― | €290.82M | ― | -23.03% | ― | ― | ― | |
― | €9.72B | 50.53 | 6.30% | ― | ― | ― | |
― | €714.51M | 14.97 | 10.72% | ― | ― | ― | |
― | €4.58B | 21.23 | -24.27% | ― | ― | ― | |
― | $16.90B | 10.33 | 14.83% | 0.04% | ― | ― |