Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
7.90B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B | Gross Profit |
3.64B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B | EBIT |
877.54M | 873.00M | 888.95M | 772.71M | 929.90M | 831.34M | EBITDA |
1.28B | 1.30B | 1.21B | 1.05B | 1.21B | 1.06B | Net Income Common Stockholders |
426.27M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.35B | 2.26B | 1.29B | 1.45B | 1.44B | 2.32B | Total Assets |
9.74B | 9.63B | 8.25B | 8.01B | 7.20B | 7.39B | Total Debt |
3.96B | 554.80M | 2.76B | 2.68B | 2.15B | 2.98B | Net Debt |
1.70B | -1.71B | 1.47B | 1.34B | 768.30M | 699.88M | Total Liabilities |
6.52B | 6.50B | 5.35B | 5.32B | 4.77B | 5.47B | Stockholders Equity |
3.13B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | Free Cash Flow | ||||
874.34M | 696.00M | 539.43M | 189.41M | 579.96M | 674.34M | Operating Cash Flow |
1.13B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B | Investing Cash Flow |
-784.71M | -750.30M | -410.64M | -505.00M | -534.37M | -576.39M | Financing Cash Flow |
667.08M | 629.10M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €14.33B | 33.92 | 13.95% | 1.97% | -1.57% | -26.71% | |
62 Neutral | $6.94B | 11.29 | 2.95% | 3.87% | 2.70% | -24.49% | |
€277.83M | ― | -19.89% | 3.33% | ― | ― | ||
€9.73B | 31.11 | 10.12% | 1.07% | ― | ― | ||
€730.85M | 11.57 | 12.40% | 5.20% | ― | ― | ||
€3.95B | 21.23 | -19.48% | 5.97% | ― | ― | ||
$17.42B | 12.73 | 10.07% | 3.01% | ― | ― |