Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.90B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B |
Gross Profit | 3.64B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B |
EBITDA | 1.28B | 1.30B | 1.21B | 1.05B | 1.21B | 1.06B |
Net Income | 426.27M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | ||||||
Total Assets | 9.74B | 9.63B | 8.25B | 8.01B | 7.20B | 7.39B |
Cash, Cash Equivalents and Short-Term Investments | 2.35B | 2.26B | 1.29B | 1.45B | 1.44B | 2.32B |
Total Debt | 3.96B | 554.80M | 2.76B | 2.68B | 2.15B | 2.98B |
Total Liabilities | 6.52B | 6.50B | 5.35B | 5.32B | 4.77B | 5.47B |
Stockholders Equity | 3.13B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | ||||||
Free Cash Flow | 874.34M | 696.00M | 539.43M | 189.41M | 579.96M | 674.34M |
Operating Cash Flow | 1.13B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B |
Investing Cash Flow | -784.71M | -750.30M | -410.64M | -505.00M | -534.37M | -576.39M |
Financing Cash Flow | 667.08M | 629.10M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | €13.68B | 32.09 | 13.95% | 2.06% | -1.57% | -26.71% | |
61 Neutral | C$5.15B | 10.74 | 18.94% | 4.28% | 5.08% | 6.52% | |
€273.08M | ― | -19.89% | 3.00% | ― | ― | ||
€9.21B | 29.68 | 10.12% | 1.15% | ― | ― | ||
€719.95M | 11.15 | 12.40% | 4.62% | ― | ― | ||
€4.10B | 21.23 | -19.48% | 4.95% | ― | ― | ||
$16.61B | 12.06 | 10.07% | 2.98% | ― | ― |