| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.80B | 7.86B | 8.02B | 7.95B | 7.56B | 6.33B |
| Gross Profit | 1.68B | 1.78B | 1.76B | 2.02B | 1.75B | 1.46B |
| EBITDA | 836.45M | 437.08M | 1.06B | 1.00B | 719.22M | 676.13M |
| Net Income | 94.81M | 83.32M | 353.10M | 263.92M | 600.90M | 181.26M |
Balance Sheet | ||||||
| Total Assets | 7.50B | 7.68B | 7.48B | 7.45B | 7.59B | 6.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.49B | 1.40B | 1.19B | 1.44B | 990.69M |
| Total Debt | 1.12B | 301.31M | 958.98M | 1.27B | 1.43B | 1.14B |
| Total Liabilities | 4.29B | 4.56B | 4.24B | 4.56B | 4.53B | 3.71B |
| Stockholders Equity | 3.15B | 3.08B | 3.20B | 2.89B | 3.06B | 2.74B |
Cash Flow | ||||||
| Free Cash Flow | 561.06M | 554.30M | 173.78M | 190.51M | 222.24M | -288.01M |
| Operating Cash Flow | 855.73M | 911.86M | 854.14M | 825.69M | 625.52M | 292.47M |
| Investing Cash Flow | -567.66M | -603.64M | -460.39M | -538.50M | 127.47M | -562.66M |
| Financing Cash Flow | -184.98M | -161.42M | -234.47M | -469.26M | -35.19M | -149.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €935.12M | 15.95 | 11.98% | 5.70% | -4.59% | -8.81% | |
70 Outperform | €16.41B | 30.05 | 17.95% | 1.85% | -0.90% | 29.49% | |
58 Neutral | €14.46B | -445.71 | -0.76% | 2.88% | -44.98% | -102.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €7.93B | 84.03 | 3.07% | 1.17% | -2.77% | -69.52% | |
54 Neutral | €9.07B | 9.83 | 7.96% | 3.15% | 16.50% | 57.62% | |
50 Neutral | €366.22M | 65.08 | 0.83% | 3.51% | -6.42% | ― |