| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.02B | 8.02B | 7.95B | 7.56B | 6.33B | 6.38B |
| Gross Profit | 1.71B | 1.76B | 2.02B | 1.75B | 1.46B | 1.53B |
| EBITDA | 1.04B | 1.06B | 1.00B | 719.22M | 676.13M | 923.47M |
| Net Income | 311.10M | 353.10M | 263.92M | 600.90M | 181.26M | 358.28M |
Balance Sheet | ||||||
| Total Assets | 7.39B | 7.48B | 7.45B | 7.59B | 6.44B | 6.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.40B | 1.19B | 1.44B | 990.69M | 1.42B |
| Total Debt | 1.19B | 958.98M | 1.27B | 1.43B | 1.14B | 1.11B |
| Total Liabilities | 4.17B | 4.24B | 4.56B | 4.53B | 3.71B | 3.60B |
| Stockholders Equity | 3.18B | 3.20B | 2.89B | 3.06B | 2.74B | 2.46B |
Cash Flow | ||||||
| Free Cash Flow | 162.88M | 173.78M | 190.51M | 222.24M | -288.01M | 53.21M |
| Operating Cash Flow | 856.00M | 854.14M | 825.69M | 625.52M | 292.47M | 703.83M |
| Investing Cash Flow | -465.39M | -460.39M | -538.50M | 127.47M | -562.66M | -444.57M |
| Financing Cash Flow | -416.38M | -234.47M | -469.26M | -35.19M | -149.25M | -482.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.17B | 8.17 | 14.83% | 2.99% | -26.66% | 82.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €9.27B | 47.35 | 6.30% | 1.19% | -0.29% | -41.38% | |
61 Neutral | €640.97M | 12.50 | 10.72% | 5.94% | -15.69% | -45.20% | |
57 Neutral | €12.61B | 29.88 | 14.67% | 2.20% | -1.78% | -30.46% | |
55 Neutral | €5.68B | ― | -24.27% | 4.14% | 32.82% | -362.06% | |
43 Neutral | €261.04M | ― | -23.03% | 3.79% | -4.26% | -412.06% |