| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.73B | 1.88B | 2.11B | 1.57B | 1.25B |
| Gross Profit | 358.95M | 417.73M | 412.76M | 259.55M | 209.09M |
| EBITDA | 228.29M | 248.32M | 234.75M | 149.27M | 115.61M |
| Net Income | 50.95M | 77.35M | 79.93M | 61.08M | 36.74M |
Balance Sheet | |||||
| Total Assets | 1.66B | 1.71B | 1.66B | 1.50B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 311.47M | 311.18M | 251.65M | 248.60M | 167.32M |
| Total Debt | 792.31M | 774.21M | 710.54M | 769.47M | 370.07M |
| Total Liabilities | 1.17B | 1.18B | 1.19B | 1.06B | 643.20M |
| Stockholders Equity | 491.95M | 523.46M | 473.05M | 440.54M | 370.22M |
Cash Flow | |||||
| Free Cash Flow | 97.77M | 143.21M | 141.04M | 117.14M | 15.00M |
| Operating Cash Flow | 139.07M | 200.65M | 202.73M | 153.39M | 39.65M |
| Investing Cash Flow | -64.74M | -97.42M | -13.78M | -431.68M | -21.86M |
| Financing Cash Flow | -66.86M | -49.04M | -180.87M | 353.30M | -31.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €126.65M | 3.81 | 10.71% | ― | -5.23% | ― | |
62 Neutral | €798.94M | 13.62 | 10.35% | 5.70% | -7.59% | -34.28% | |
60 Neutral | €15.99B | 30.74 | 17.59% | 1.85% | -0.84% | 20.00% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €7.61B | 110.15 | 2.69% | 1.17% | -2.11% | -76.40% | |
50 Neutral | €13.13B | -82.38 | -2.42% | 2.88% | -50.46% | -114.13% | |
45 Neutral | €7.39B | -18.63 | -13.00% | 3.15% | 29.16% | 47.66% |