| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.76B | 18.19B | 16.31B | 15.81B | 13.85B | 12.59B |
| Gross Profit | 4.28B | 3.83B | 3.55B | 3.58B | 3.44B | 2.86B |
| EBITDA | 1.50B | 1.47B | 1.70B | 1.96B | 2.21B | 732.00M |
| Net Income | -852.00M | -632.00M | 310.00M | 557.00M | 756.00M | -428.00M |
Balance Sheet | ||||||
| Total Assets | 21.51B | 21.37B | 15.02B | 14.28B | 14.36B | 13.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 1.11B | 834.00M | 908.00M | 1.66B | 1.61B |
| Total Debt | 7.75B | 6.60B | 4.19B | 3.50B | 3.99B | 4.24B |
| Total Liabilities | 18.14B | 17.40B | 11.10B | 10.14B | 11.20B | 11.49B |
| Stockholders Equity | 3.24B | 3.81B | 3.77B | 4.02B | 3.05B | 1.93B |
Cash Flow | ||||||
| Free Cash Flow | 418.00M | 433.00M | 410.00M | 348.00M | 605.00M | 621.00M |
| Operating Cash Flow | 1.41B | 1.39B | 1.35B | 1.14B | 1.28B | 1.25B |
| Investing Cash Flow | -750.00M | -2.08B | -1.90B | -990.00M | -716.00M | -642.00M |
| Financing Cash Flow | 827.00M | 1.19B | 276.00M | -891.00M | -527.00M | 526.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.26B | 8.90 | ― | 2.87% | -38.10% | -75.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €12.92B | 29.70 | 14.52% | 2.19% | -1.77% | -28.68% | |
59 Neutral | €8.91B | 46.31 | 6.30% | 1.16% | -0.29% | -41.38% | |
58 Neutral | €622.81M | 12.18 | 10.72% | 6.28% | -15.69% | -45.20% | |
55 Neutral | €6.45B | -5.65 | -34.39% | 3.67% | 45.16% | -790.24% | |
43 Neutral | €255.34M | -1.53 | -23.03% | 3.79% | -4.26% | -412.06% |