| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.33B | 23.49B | 18.19B | 16.31B | 15.81B | 13.85B |
| Gross Profit | 4.28B | 4.32B | 3.83B | 3.55B | 3.58B | 3.44B |
| EBITDA | 2.16B | 2.22B | 1.47B | 1.70B | 1.96B | 2.21B |
| Net Income | -447.00M | -424.00M | -632.00M | 310.00M | 557.00M | 756.00M |
Balance Sheet | ||||||
| Total Assets | 21.36B | 22.12B | 21.37B | 15.02B | 14.28B | 14.36B |
| Cash, Cash Equivalents and Short-Term Investments | 2.17B | 2.37B | 1.11B | 834.00M | 908.00M | 1.66B |
| Total Debt | 7.79B | 7.75B | 6.73B | 4.19B | 3.50B | 3.99B |
| Total Liabilities | 18.21B | 19.07B | 17.40B | 11.10B | 10.14B | 11.20B |
| Stockholders Equity | 2.98B | 2.90B | 3.81B | 3.77B | 4.02B | 3.05B |
Cash Flow | ||||||
| Free Cash Flow | 339.00M | 408.00M | 433.00M | 410.00M | 348.00M | 605.00M |
| Operating Cash Flow | 1.29B | 1.35B | 1.39B | 1.35B | 1.14B | 1.28B |
| Investing Cash Flow | -979.00M | -988.00M | -2.08B | -1.90B | -990.00M | -716.00M |
| Financing Cash Flow | 822.00M | 812.00M | 1.19B | 276.00M | -891.00M | -527.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €895.18M | 9.06 | 11.98% | 5.70% | -4.59% | -8.81% | |
70 Outperform | €16.35B | 25.59 | 17.95% | 1.85% | -0.90% | 29.49% | |
61 Neutral | €376.99M | 5.33 | 0.83% | 3.51% | -6.42% | ― | |
61 Neutral | €13.72B | 14.90 | -0.76% | 2.88% | -44.98% | -102.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €9.32B | 27.80 | 7.96% | 3.15% | 16.50% | 57.62% | |
54 Neutral | €8.04B | 62.30 | 3.07% | 1.17% | -2.77% | -69.52% |