| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.31B | € 15.81B | € 13.85B | € 12.59B | € 14.43B |
| Gross Profit | € 3.60B | € 3.58B | € 3.44B | € 2.86B | € 3.57B |
| Operating Income | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 1.22B |
| EBITDA | € 1.77B | € 1.97B | € 2.21B | € 1.01B | € 1.76B |
| Net Income | € 310.00M | € 557.00M | € 756.00M | € -428.00M | € 428.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 834.00M | € 908.00M | € 1.66B | € 1.61B | € 668.00M |
| Total Assets | € 15.02B | € 14.28B | € 14.36B | € 13.51B | € 12.87B |
| Total Debt | € 4.19B | € 3.50B | € 3.99B | € 4.24B | € 3.39B |
| Net Debt | € 3.68B | € 2.68B | € 2.39B | € 2.74B | € 2.72B |
| Total Liabilities | € 11.10B | € 10.14B | € 11.20B | € 11.49B | € 9.95B |
| Stockholders' Equity | € 3.77B | € 4.02B | € 3.05B | € 1.93B | € 2.82B |
| Cash Flow | |||||
| Free Cash Flow | € 410.00M | € 348.00M | € 605.00M | € 621.00M | € 555.00M |
| Operating Cash Flow | € 1.35B | € 1.14B | € 1.28B | € 1.25B | € 1.58B |
| Investing Cash Flow | € -1.90B | € -990.00M | € -716.00M | € -642.00M | € -1.15B |
| Financing Cash Flow | € 276.00M | € -891.00M | € -527.00M | € 526.00M | € -572.00M |