| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.82B | € 7.88B | € 7.93B | € 7.15B | € 6.71B |
| Gross Profit | € 1.69B | € 4.24B | € 4.02B | € 3.52B | € 3.45B |
| Operating Income | € 882.00M | € 873.00M | € 888.95M | € 772.71M | € 929.90M |
| EBITDA | € 1.26B | € 1.11B | € 1.21B | € 1.05B | € 1.21B |
| Net Income | € 534.00M | € 445.00M | € 552.53M | € 489.28M | € 621.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.74B | € 2.26B | € 1.29B | € 1.45B | € 1.44B |
| Total Assets | € 9.21B | € 9.63B | € 8.25B | € 8.01B | € 7.20B |
| Total Debt | € 3.08B | € 4.03B | € 2.76B | € 2.68B | € 2.15B |
| Net Debt | € 1.35B | € 1.77B | € 1.47B | € 1.34B | € 768.30M |
| Total Liabilities | € 6.03B | € 6.50B | € 5.35B | € 5.32B | € 4.77B |
| Stockholders' Equity | € 3.10B | € 3.04B | € 2.84B | € 2.56B | € 2.33B |
| Cash Flow | |||||
| Free Cash Flow | € 831.00M | € 696.00M | € 539.43M | € 189.41M | € 579.96M |
| Operating Cash Flow | € 1.07B | € 1.04B | € 914.59M | € 541.55M | € 975.49M |
| Investing Cash Flow | € -380.00M | € -750.30M | € -410.64M | € -505.00M | € -534.37M |
| Financing Cash Flow | € -1.13B | € 629.10M | € -397.67M | € -160.81M | € -1.42B |