Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 136.51B | 142.38B | 155.50B | 142.61B | 111.24B | 98.99B |
Gross Profit | 20.75B | 30.54B | 29.69B | 24.57B | 21.99B | 13.58B |
EBITDA | 19.16B | 20.16B | 26.73B | 32.39B | 21.25B | 10.67B |
Net Income | 5.74B | 7.29B | 11.29B | 17.94B | 12.38B | 3.77B |
Balance Sheet | ||||||
Total Assets | 259.71B | 267.73B | 250.89B | 246.93B | 229.53B | 216.66B |
Cash, Cash Equivalents and Short-Term Investments | 21.11B | 21.85B | 17.33B | 22.03B | 21.81B | 18.64B |
Total Debt | 106.34B | 85.50B | 71.55B | 71.56B | 83.73B | 87.58B |
Total Liabilities | 165.76B | 172.73B | 157.97B | 155.64B | 154.40B | 155.14B |
Stockholders Equity | 91.79B | 92.31B | 89.60B | 87.13B | 74.37B | 60.89B |
Cash Flow | ||||||
Free Cash Flow | -2.95B | -4.64B | 6.47B | 14.47B | 9.28B | 7.10B |
Operating Cash Flow | 9.41B | 7.57B | 17.36B | 23.52B | 15.90B | 13.25B |
Investing Cash Flow | -11.43B | -11.37B | -9.55B | -4.77B | -6.39B | -3.64B |
Financing Cash Flow | 2.55B | 5.77B | -6.67B | -17.98B | -6.74B | -8.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $53.92B | 9.85 | 6.06% | 4.73% | -11.92% | -43.64% | |
61 Neutral | $17.72B | 12.54 | -5.44% | 3.05% | 1.52% | -15.30% | |
― | $61.21B | 8.63 | 7.24% | 7.71% | ― | ― | |
― | €11.50B | 2.05 | 3.33% | ― | ― | ||
― | €52.10B | 6.15 | 5.01% | ― | ― | ― | |
― | €52.10B | 6.29 | 5.01% | ― | ― | ― | |
― | $17.76B | 11.08 | 14.83% | 0.04% | ― | ― |