Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 326.75B | 324.65B | 322.28B | 279.05B | 250.20B | 222.88B |
Gross Profit | 59.74B | 59.47B | 60.98B | 52.18B | 47.24B | 38.95B |
EBITDA | 50.93B | 51.60B | 49.84B | 50.01B | 46.69B | 36.35B |
Net Income | 9.90B | 11.35B | 16.53B | 15.46B | 15.38B | 8.87B |
Balance Sheet | ||||||
Total Assets | 639.37B | 632.90B | 600.34B | 564.01B | 528.61B | 497.11B |
Cash, Cash Equivalents and Short-Term Investments | 64.67B | 73.45B | 74.91B | 70.77B | 66.88B | 59.27B |
Total Debt | 190.39B | 196.52B | 193.97B | 178.44B | 183.37B | 174.31B |
Total Liabilities | 438.23B | 436.17B | 410.43B | 385.69B | 382.45B | 368.33B |
Stockholders Equity | 185.59B | 182.29B | 175.69B | 165.38B | 144.45B | 127.05B |
Cash Flow | ||||||
Free Cash Flow | -8.55B | -10.29B | -6.44B | 5.83B | 20.14B | 7.16B |
Operating Cash Flow | 18.36B | 17.15B | 19.36B | 28.50B | 38.63B | 24.90B |
Investing Cash Flow | -31.23B | -31.57B | -19.81B | -41.82B | -26.13B | -22.69B |
Financing Cash Flow | -1.20B | 11.14B | 16.01B | 4.22B | -7.75B | 7.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥249.54B | 12.85 | 8.49% | 3.15% | 6.30% | 12.86% | |
70 Outperform | €45.50B | 4.87 | 5.52% | 6.12% | 1.62% | -38.38% | |
$54.98B | 6.02 | 9.32% | 8.54% | ― | ― | ||
$51.14B | 7.56 | 7.02% | 5.64% | ― | ― | ||
€10.26B | 2.01 | 4.92% | ― | ― | |||
75 Outperform | €30.17B | 10.66 | 12.77% | 4.28% | -4.81% | -22.95% | |
74 Outperform | €13.77B | 5.50 | 14.10% | 5.33% | -2.53% | -4.91% |