| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 321.91B | 324.66B | 322.28B | 279.05B | 250.20B |
| Gross Profit | 72.94B | 61.03B | 62.03B | 52.57B | 47.06B |
| EBITDA | 48.48B | 48.22B | 49.84B | 50.01B | 46.69B |
| Net Income | 7.32B | 11.35B | 16.53B | 15.46B | 15.38B |
Balance Sheet | |||||
| Total Assets | 665.79B | 632.90B | 600.34B | 564.01B | 528.61B |
| Cash, Cash Equivalents and Short-Term Investments | 68.32B | 73.45B | 74.91B | 70.77B | 66.88B |
| Total Debt | 278.98B | 196.52B | 193.97B | 178.44B | 183.37B |
| Total Liabilities | 477.01B | 436.17B | 410.43B | 385.69B | 382.45B |
| Stockholders Equity | 174.00B | 182.29B | 175.69B | 165.38B | 144.45B |
Cash Flow | |||||
| Free Cash Flow | -9.34B | -10.29B | -6.44B | 5.83B | 20.14B |
| Operating Cash Flow | 15.01B | 17.15B | 19.36B | 28.50B | 38.63B |
| Investing Cash Flow | -27.13B | -31.57B | -19.81B | -41.82B | -26.13B |
| Financing Cash Flow | 11.57B | 11.14B | 16.01B | 4.22B | -7.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €31.41B | 14.57 | 10.04% | 5.13% | -10.34% | -31.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | €50.00B | 11.66 | 5.56% | 7.25% | -7.08% | -38.11% | |
57 Neutral | €9.70B | 2.84 | -60.89% | 4.81% | -39.68% | -659.81% | |
56 Neutral | €43.72B | 7.09 | 4.00% | 6.13% | 0.49% | -45.70% | |
54 Neutral | €46.20B | 7.84 | 7.56% | 4.64% | -8.40% | -11.54% | |
52 Neutral | €14.98B | 9.86 | 8.55% | 5.67% | -7.11% | -30.83% |