| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.00B | 45.53B | 54.08B | 55.89B | 50.95B | 39.76B |
| Gross Profit | 7.93B | 10.57B | 13.28B | 11.98B | 9.57B | 7.32B |
| EBITDA | 2.90B | 5.88B | 7.73B | 6.80B | 4.77B | 3.28B |
| Net Income | 1.38B | 1.97B | 2.90B | 3.77B | 2.67B | 2.35B |
Balance Sheet | ||||||
| Total Assets | 74.65B | 72.53B | 73.85B | 71.21B | 63.97B | 54.80B |
| Cash, Cash Equivalents and Short-Term Investments | 11.64B | 11.18B | 8.76B | 8.84B | 7.09B | 7.35B |
| Total Debt | 29.92B | 29.19B | 26.38B | 22.71B | 18.83B | 15.09B |
| Total Liabilities | 52.20B | 50.46B | 51.00B | 48.99B | 43.36B | 38.38B |
| Stockholders Equity | 21.91B | 21.55B | 22.20B | 21.61B | 6.67B | 2.71B |
Cash Flow | ||||||
| Free Cash Flow | 2.63B | 3.22B | 138.00M | -920.00M | -1.42B | 1.34B |
| Operating Cash Flow | 3.81B | 4.34B | 1.55B | 386.00M | -523.00M | 2.10B |
| Investing Cash Flow | -1.15B | -2.14B | -2.55B | -2.08B | -4.17B | 4.26B |
| Financing Cash Flow | -870.00M | 403.00M | 403.00M | 2.93B | 3.33B | -875.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €10.01B | 3.57 | 7.44% | 4.81% | -13.16% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €32.53B | 23.45 | 6.48% | 5.13% | -17.39% | -50.68% | |
61 Neutral | €45.08B | 6.64 | 7.21% | 4.72% | -6.32% | 6.34% | |
59 Neutral | €17.15B | 12.92 | 7.18% | 5.67% | -5.63% | -48.13% | |
52 Neutral | €46.97B | 6.96 | 3.77% | 6.13% | -2.06% | -33.95% | |
48 Neutral | €46.97B | 6.96 | 3.77% | 6.03% | -2.06% | -33.95% |