| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 45.53B | € 54.08B | € 55.89B | € 50.95B | € 39.76B |
| Gross Profit | € 10.57B | € 13.28B | € 11.98B | € 9.57B | € 7.32B |
| Operating Income | € 4.07B | € 5.76B | € 4.86B | € 2.93B | € 1.49B |
| EBITDA | € 5.88B | € 7.73B | € 6.80B | € 4.77B | € 3.28B |
| Net Income | € 1.97B | € 2.90B | € 3.77B | € 2.67B | € 2.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.18B | € 8.76B | € 8.84B | € 7.09B | € 7.35B |
| Total Assets | € 72.53B | € 73.85B | € 71.21B | € 63.97B | € 54.80B |
| Total Debt | € 29.19B | € 26.38B | € 22.71B | € 18.83B | € 15.09B |
| Net Debt | € 20.64B | € 19.82B | € 15.65B | € 12.89B | € 7.84B |
| Total Liabilities | € 50.46B | € 51.00B | € 48.99B | € 43.36B | € 38.38B |
| Stockholders' Equity | € 21.55B | € 22.20B | € 21.61B | € 6.67B | € 2.71B |
| Cash Flow | |||||
| Free Cash Flow | € 3.22B | € 138.00M | € -920.00M | € -1.42B | € 1.34B |
| Operating Cash Flow | € 4.34B | € 1.55B | € 386.00M | € -523.00M | € 2.10B |
| Investing Cash Flow | € -2.14B | € -2.55B | € -2.08B | € -4.17B | € 4.26B |
| Financing Cash Flow | € 403.00M | € 403.00M | € 2.93B | € 3.33B | € -875.00M |